{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Menu","School List","DFES","Notification","School Closing Balances 2022-23"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":10,"defined_names":171,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Menu","index":0,"n_rows":262,"n_cols":13,"rows_kept":262,"cut":false,"hidden":false,"merged":[]}
[null,null,null,{"$f":"IF(ISNA(VLOOKUP(E1,A100:$B$500,2,0)),0,VLOOKUP(E1,A100:$B$500,2,0))","v":2479},{"$f":"+DFES!E1","v":2479}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2022/23 Calculation of Non Cheque Book/EPA Schools In Year and Carried Forward Revenue Balances"]
[null,"Please Left Click on the Macro Button below to continue."]
[null,"If the aforementioned does not function, please refer to the Macro Guidance from this link:",null,null,null,null,null,null,null,null,null,null,"Macro guidance"]
[null,"Should the Protected View message be visible on the Toolbar, click on Enable Editing."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[1027,1027]
[5949,5949]
[2153,2153]
[2062,2062]
[2479,2479]
[2300,2300]
[2014,2014]
[7016,7016]
[7052,7052]
[2239,2239]
[2241,2241]
[2456,2456]
[2435,2435]
[1025,1025]
[1001,1001]
[3353,3353]
[7030,7030]
[1002,1002]
[2465,2465]
[1048,1048]
[2040,2040]
[3432,3432]
[2289,2289]
[2185,2185]
[2464,2464]
[3320,3320]
[2055,2055]
[2191,2191]
[7035,7035]
[2284,2284]
[1802,1802]
[2454,2454]
[3321,3321]
[2294,2294]
[1026,1026]
[2486,2486]
[3435,3435]
[7050,7050]
[1006,1006]
[2079,2079]
[2081,2081]
[1015,1015]
[1022,1022]
[2087,2087]
[2466,2466]
[2091,2091]
[2093,2093]
[7006,7006]
[2477,2477]
[2099,2099]
[1010,1010]
[1021,1021]
[3411,3411]
[2474,2474]
[3317,3317]
[7026,7026]
[3352,3352]
[4063,4063]
[2005,2005]
[5415,5415]
[1016,1016]
[2115,2115]
[2441,2441]
[2321,2321]
[2189,2189]
[2119,2119]
[7060,7060]
[1024,1024]
[7062,7062]
[7012,7012]
[2420,2420]
[2004,2004]
[1012,1012]
[7040,7040]
[2246,2246]
[2406,2406]
[2416,2416]
[3003,3003]
[2142,2142]
[2457,2457]
[2469,2469]
[3431,3431]
[1028,1028]
[2436,2436]
[1049,1049]
[7053,7053]
[3351,3351]
[3328,3328]
[2021,2021]
[2149,2149]
[2150,2150]
[2425,2425]
[2017,2017]
[2016,2016]
[1008,1008]
[7045,7045]
[7034,7034]
[2157,2157]
[2159,2159]
[2161,2161]
[2160,2160]
[2063,2063]
[1018,1018]
[1000,1000]
[2169,2169]
[2008,2008]
[7037,7037]
[2176,2176]
[7047,7047]
[3381,3381]
[3380,3380]
[3335,3335]
[3329,3329]
[2183,2183]
[3372,3372]
[3375,3375]
[3331,3331]
[3406,3406]
[3386,3386]
[3347,3347]
[3355,3355]
[3342,3342]
[3367,3367]
[3010,3010]
[3410,3410]
[4625,4625]
[3307,3307]
[3361,3361]
[3382,3382]
[3025,3025]
[3344,3344]
[3346,3346]
[3385,3385]
[3019,3019]
[3365,3365]
[1009,1009]
[3310,3310]
[2178,2178]
[2184,2184]
[2097,2097]
[2067,2067]
[2190,2190]
[1100,1100]
[2192,2192]
[2108,2108]
[1019,1019]
[2306,2306]
[2482,2482]
[2245,2245]
[1020,1020]
[1014,1014]
[2019,2019]
[4193,4193]
[2478,2478]
[2445,2445]
[2278,2278]
[2314,2314]
[2317,2317]
[3421,3421]
[2227,2227]
[2231,2231]
[3436,3436]
[1023,1023]

{"sheet":"School List","index":1,"n_rows":168,"n_cols":79,"rows_kept":168,"cut":false,"hidden":true,"merged":[[0,3,6,3],[0,4,4,4]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ok"]
[]
[]
["DFE"]
["Number",null,"Name"]
[1027,null,"Adderley Nursery School"]
[5949,null,"Al-Furqan Primary School"]
[2153,null,"Allens Croft Primary School"]
[2062,null,"Anderton Park Primary School"]
[2479,null,"Anglesey Primary School"]
[2300,null,"Arden Primary School"]
[2014,null,"Barford Primary School"]
[7016,null,"Baskerville School"]
[7052,null,"Beaufort School"]
[2017,null,"Beeches Infant School"]
[2016,null,"Beeches Junior School"]
[2239,null,"Bellfield Infant School (NC)"]
[2241,null,"Bellfield Junior School"]
[2456,null,"Bells Farm Primary School"]
[2435,null,"Benson Community School"]
[1025,null,"Bloomsbury Nursery School"]
[1001,null,"Bordesley Green East Nursery School"]
[3353,null,"Bournville Village Primary"]
[7030,null,"Braidwood School for the Deaf"]
[1002,null,"Brearley Nursery School"]
[2465,null,"Calshot Primary School"]
[1048,null,"Castle Vale Nursery School"]
[2040,null,"Cherry Orchard Primary School"]
[1100,null,"City of Birmingham School"]
[3432,null,"Clifton Primary School"]
[2289,null,"Cofton Primary School"]
[2185,null,"Colebourne Primary School"]
[2464,null,"Coppice Primary School"]
[3320,null,"Corpus Christi Catholic Primary School"]
[2055,null,"Cotteridge Primary School"]
[2191,null,"Court Farm Primary School"]
[2284,null,"Deykin Avenue Junior and Infant School"]
[1802,null,"Edith Cadbury Nursery School"]
[2454,null,"Elms Farm Community Primary School"]
[3321,null,"English Martyrs' Catholic Primary School"]
[1026,null,"Featherstone Nursery School"]
[2294,null,"Featherstone Primary School"]
[2486,null,"Forestdale Primary School"]
[3435,null,"Four Oaks Primary School"]
[7050,null,"Fox Hollies School"]
[1006,null,"Garretts Green Nursery School"]
[2079,null,"George Dixon Primary School"]
[2081,null,"Gilbertstone Primary School"]
[1015,null,"Goodway Nursery School"]
[1022,null,"Gracelands Nursery School"]
[2087,null,"Grendon Primary School"]
[2466,null,"Grove School"]
[2091,null,"Gunter Primary School"]
[2093,null,"Hall Green Infant School"]
[7006,null,"Hamilton School"]
[2477,null,"Harborne Primary School"]
[3436,null,"Harper Bell Seventh"]
[2099,null,"Hawthorn Primary School"]
[1010,null,"Highfield Nursery School"]
[1021,null,"Highters Heath Nursery School"]
[3411,null,"Holly Hill Methodist CofE Infant School"]
[2474,null,"Hollyfield Primary School"]
[3317,null,"Holy Family Catholic Primary School"]
[7026,null,"Hunters Hill"]
[1023,null,"Jakeman Nursery School"]
[3352,null,"King David Junior and Infant School"]
[4063,null,"Kings Heath Boys"]
[2005,null,"Kings Heath Primary School"]
[5415,null,"King's Norton Boys' School"]
[1016,null,"Kings Norton Nursery School"]
[2115,null,"Kingsland Primary School (NC)"]
[2441,null,"Kingsthorne Primary School"]
[2321,null,"Kitwell Primary School and Nursery Class"]
[2189,null,"Ladypool Primary School"]
[2119,null,"Lakey Lane Junior and Infant School"]
[7060,null,"Langley School"]
[1024,null,"Lillian de Lissa Nursery School"]
[7062,null,"Lindsworth School"]
[7012,null,"Longwill Primary Sch for Deaf Children"]
[2420,null,"Maney Hill Primary School"]
[2004,null,"Mapledene Primary School"]
[1012,null,"Marsh Hill Nursery School"]
[7040,null,"Mayfield School"]
[2406,null,"Minworth Junior and Infant School"]
[2416,null,"Moor Hall Primary School"]
[3003,null,"Moseley Church of England Primary School"]
[2457,null,"Nelson Mandela School"]
[2142,null,"Nelson Primary School"]
[2469,null,"New Hall Primary School"]
[3431,null,"New Oscott Primary School"]
[1028,null,"Newtown Nursery School"]
[1049,null,"Osborne Nursery School"]
[2436,null,"Osborne Primary School"]
[7053,null,"Oscott Manor School"]
[3351,null,"Our Lady & St Rose of Lima Cath Prim Sch"]
[3328,null,"Our Lady of Lourdes Catholic Prim Schl"]
[2021,null,"Paganel Primary School"]
[2149,null,"Paget Primary School"]
[2150,null,"Park Hill Primary School"]
[2425,null,"Penns Primary School"]
[1008,null,"Perry Beeches Nursery School"]
[7034,null,"Priestley Smith School"]
[2157,null,"Raddlebarn Primary School"]
[2159,null,"Redhill Primary School"]
[2161,null,"Rednal Hill Infant School"]
[2160,null,"Rednal Hill Junior School"]
[2063,null,"Regents Park Community Primary School"]
[1018,null,"Rubery Nursery School"]
[1000,null,"Selly Oak Nursery School"]
[2169,null,"Severne Junior Infant and Nursery School"]
[2008,null,"Shaw Hill Primary School"]
[7037,null,"Skilts School"]
[2176,null,"Somerville Primary (NC) School"]
[7047,null,"Springfield House Community Special Sch"]
[3410,null,"SS John & Monica Catholic Primary School"]
[3381,null,"St Alban's Catholic Primary School"]
[3380,null,"St Ambrose Barlow Catholic Primary Sch"]
[3335,null,"St Anne's Catholic Primary School"]
[3329,null,"St Augustine's Catholic Primary School"]
[2183,null,"St Benedict's Primary School"]
[3372,null,"St Bernadette's Catholic Primary School"]
[3375,null,"St Bernard's Catholic Primary School"]
[3331,null,"St Catherine of Siena Catholic Prim Sch"]
[3406,null,"St Clare's Catholic Primary School"]
[3386,null,"St Cuthbert's Catholic Primary School"]
[3347,null,"St Edmund's Catholic Primary School"]
[3355,null,"St Edward's Catholic Primary School"]
[3342,null,"St Francis Catholic Primary School"]
[3367,null,"St Gerard's Catholic Primary School"]
[3010,null,"St James Church of England Primary Sch"]
[4625,null,"St John Wall Catholic School"]
[3307,null,"St Laurence Church Junior School"]
[3361,null,"St Margaret Mary Catholic Primary School"]
[3382,null,"St Martin de Porres Catholic Primary Sch"]
[3344,null,"St Mary's Catholic Primary School"]
[3025,null,"St Mary's Church of England Primary Sch"]
[3346,null,"St Patrick's Catholic Primary School"]
[3385,null,"St Peter's Catholic Primary School"]
[3019,null,"St Saviour's C of E Primary School"]
[3365,null,"St Teresa's Catholic Primary School"]
[1009,null,"St Thomas Centre Nursery School"]
[3310,null,"St Vincent's Catholic Primary School"]
[2178,null,"Stanville Primary School"]
[2184,null,"Stechford Primary School"]
[2097,null,"Story Wood School"]
[2067,null,"Summerfield School"]
[2190,null,"Sundridge Primary School"]
[7035,null,"The Dame Ellen Pinsent School"]
[2246,null,"The Meadows Primary School"]
[7045,null,"The Pines Special School"]
[2192,null,"Thornton Primary School"]
[2108,null,"Ward End Primary School"]
[1019,null,"Washwood Heath Nursery School"]
[2306,null,"Water Mill Primary School"]
[2482,null,"Wattville Primary School"]
[2245,null,"Welsh Hse Farm Comm Sch&SpecNeedsResBase"]
[1020,null,"Weoley Castle Nursery School"]
[1014,null,"West Heath Nursery School"]
[2019,null,"West Heath Primary School"]
[4193,null,"Wheelers Lane Technology College"]
[2478,null,"Whitehouse Common Primary School"]
[2445,null,"Woodcock Hill Primary School"]
[2278,null,"Woodgate Primary School"]
[2314,null,"Woodthorpe Junior and Infant School"]
[2317,null,"World's End Infant and Nursery School"]
[3421,null,"Yardley Primary School"]
[2227,null,"Yardley Wood Community Primary School"]
[2231,null,"Yorkmead Junior and Infant School"]

{"sheet":"DFES","index":2,"n_rows":183,"n_cols":29,"rows_kept":183,"cut":false,"hidden":true,"merged":[]}
[1027,"AX001","Adderley Nursery School",null,2479,{"$f":"IF(ISNA(VLOOKUP($E$1,$A$1:$C$329,3,0)),0,VLOOKUP($E$1,$A$1:$C$329,3,0))","v":"Anglesey Primary School"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011/12","2010/11","January 2011 CENSUS","January 2010 CENSUS"]
[5949,"AX002","Al-Furqan Primary School"]
[2153,"AX004","Allens Croft Primary School"]
[2062,"AX006","Anderton Park Primary School"]
[2479,"AX007","Anglesey Primary School"]
[2300,"AX008","Arden Primary School"]
[2014,"AX00C","Barford Primary School"]
[7016,"AX00E","Baskerville School"]
[7052,"AX00F","Beaufort School"]
[2017,"AX04L","Beeches Infant School"]
[2016,"AX04M","Beeches Junior School"]
[2239,"AX00G","Bellfield Infant School (NC)"]
[2241,"AX00H","Bellfield Junior School"]
[2456,"AX00J","Bells Farm Primary School"]
[2435,"AX00K","Benson Community School"]
[1025,"AX00R","Bloomsbury Nursery School"]
[1001,"AX00U","Bordesley Green East Nursery School"]
[3353,"AX00X","Bournville Village Primary"]
[7030,"AX00Y","Braidwood School for the Deaf"]
[1002,"AX00Z","Brearley Nursery School"]
[2465,"AX013","Calshot Primary School"]
[1048,"AX014","Castle Vale Nursery School"]
[2040,"AX018","Cherry Orchard Primary School"]
[1100,"AX073","City of Birmingham School"]
[3432,"AX01B","Clifton Primary School"]
[2289,"AX01D","Cofton Primary School"]
[2185,"AX01E","Colebourne Primary School"]
[2464,"AX01G","Coppice Primary School"]
[3320,"AX01H","Corpus Christi Catholic Primary School"]
[2055,"AX01J","Cotteridge Primary School"]
[2191,"AX01L","Court Farm Primary School"]
[2284,"AX01N","Deykin Avenue Junior and Infant School"]
[1802,"AX01Q","Edith Cadbury Nursery School"]
[2454,"AX01R","Elms Farm Community Primary School"]
[3321,"AX01T","English Martyrs' Catholic Primary School"]
[1026,"AX01X","Featherstone Nursery School"]
[2294,"AX01W","Featherstone Primary School"]
[2486,"AX01Z","Forestdale Primary School"]
[3435,"AX020","Four Oaks Primary School"]
[7050,"AX021","Fox Hollies School"]
[1006,"AX023","Garretts Green Nursery School"]
[2079,"AX025","George Dixon Primary School"]
[2081,"AX026","Gilbertstone Primary School"]
[1015,"AX028","Goodway Nursery School"]
[1022,"AX029","Gracelands Nursery School"]
[2087,"AX02C","Grendon Primary School"]
[2466,"AX02D","Grove School"]
[2091,"AX02F","Gunter Primary School"]
[2093,"AX02G","Hall Green Infant School"]
[7006,"AX02K","Hamilton School"]
[2477,"AX02L","Harborne Primary School"]
[3436,"AX09P","Harper Bell Seventh"]
[2099,"AX02M","Hawthorn Primary School"]
[1010,"AX02P","Highfield Nursery School"]
[1021,"AX02R","Highters Heath Nursery School"]
[3411,"AX02U","Holly Hill Methodist CofE Infant School"]
[2474,"AX02V","Hollyfield Primary School"]
[3317,"AX02Y","Holy Family Catholic Primary School"]
[7026,"AX030","Hunters Hill"]
[1023,"AX0A7","Jakeman Nursery School"]
[3352,"AX035","King David Junior and Infant School"]
[4063,"AX036","Kings Heath Boys"]
[2005,"AX037","Kings Heath Primary School"]
[5415,"AX038","King's Norton Boys' School"]
[1016,"AX03A","Kings Norton Nursery School"]
[2115,"AX03B","Kingsland Primary School (NC)"]
[2441,"AX03C","Kingsthorne Primary School"]
[2321,"AX03D","Kitwell Primary School and Nursery Class"]
[2189,"AX03E","Ladypool Primary School"]
[2119,"AX03F","Lakey Lane Junior and Infant School"]
[7060,"AX03G","Langley School"]
[1024,"AX03J","Lillian de Lissa Nursery School"]
[7062,"AX03K","Lindsworth School"]
[7012,"AX03M","Longwill Primary Sch for Deaf Children"]
[2420,"AX03Q","Maney Hill Primary School"]
[2004,"AX03R","Mapledene Primary School"]
[1012,"AX03W","Marsh Hill Nursery School"]
[7040,"AX03Y","Mayfield School"]
[2406,"AX040","Minworth Junior and Infant School"]
[2416,"AX041","Moor Hall Primary School"]
[3003,"AX042","Moseley Church of England Primary School"]
[2457,"AX044","Nelson Mandela School"]
[2142,"AX043","Nelson Primary School"]
[2469,"AX045","New Hall Primary School"]
[3431,"AX046","New Oscott Primary School"]
[1028,"AX047","Newtown Nursery School"]
[1049,"AX04B","Osborne Nursery School"]
[2436,"AX04A","Osborne Primary School"]
[7053,"AX04C","Oscott Manor School"]
[3351,"AX04D","Our Lady & St Rose of Lima Cath Prim Sch"]
[3328,"AX04E","Our Lady of Lourdes Catholic Prim Schl"]
[2021,"AX04G","Paganel Primary School"]
[2149,"AX04H","Paget Primary School"]
[2150,"AX04J","Park Hill Primary School"]
[2425,"AX04K","Penns Primary School"]
[1008,"AX04N","Perry Beeches Nursery School"]
[7034,"AX04Q","Priestley Smith School"]
[2157,"AX04V","Raddlebarn Primary School"]
[2159,"AX04W","Redhill Primary School"]
[2161,"AX04X","Rednal Hill Infant School"]
[2160,"AX04Y","Rednal Hill Junior School"]
[2063,"AX04Z","Regents Park Community Primary School"]
[1018,"AX052","Rubery Nursery School"]
[1000,"AX053","Selly Oak Nursery School"]
[2169,"AX054","Severne Junior Infant and Nursery School"]
[2008,"AX055","Shaw Hill Primary School"]
[7037,"AX057","Skilts School"]
[2176,"AX059","Somerville Primary (NC) School"]
[7047,"AX05A","Springfield House Community Special Sch"]
[3410,"AX061","SS John & Monica Catholic Primary School"]
[3381,"AX05C","St Alban's Catholic Primary School"]
[3380,"AX05D","St Ambrose Barlow Catholic Primary Sch"]
[3335,"AX05E","St Anne's Catholic Primary School"]
[3329,"AX05F","St Augustine's Catholic Primary School"]
[2183,"AX05H","St Benedict's Primary School"]
[3372,"AX05J","St Bernadette's Catholic Primary School"]
[3375,"AX05K","St Bernard's Catholic Primary School"]
[3331,"AX05L","St Catherine of Siena Catholic Prim Sch"]
[3406,"AX05N","St Clare's Catholic Primary School"]
[3386,"AX05P","St Cuthbert's Catholic Primary School"]
[3347,"AX05T","St Edmund's Catholic Primary School"]
[3355,"AX05U","St Edward's Catholic Primary School"]
[3342,"AX05V","St Francis Catholic Primary School"]
[3367,"AX05Y","St Gerard's Catholic Primary School"]
[3010,"AX05Z","St James Church of England Primary Sch"]
[4625,"AX063","St John Wall Catholic School"]
[3307,"AX068","St Laurence Church Junior School"]
[3361,"AX069","St Margaret Mary Catholic Primary School"]
[3382,"AX06B","St Martin de Porres Catholic Primary Sch"]
[3344,"AX06E","St Mary's Catholic Primary School"]
[3025,"AX06D","St Mary's Church of England Primary Sch"]
[3346,"AX06H","St Patrick's Catholic Primary School"]
[3385,"AX06M","St Peter's Catholic Primary School"]
[3019,"AX06N","St Saviour's C of E Primary School"]
[3365,"AX06P","St Teresa's Catholic Primary School"]
[1009,"AX06R","St Thomas Centre Nursery School"]
[3310,"AX06U","St Vincent's Catholic Primary School"]
[2178,"AX06W","Stanville Primary School"]
[2184,"AX06Y","Stechford Primary School"]
[2097,"AX070","Story Wood School"]
[2067,"AX071","Summerfield School"]
[2190,"AX072","Sundridge Primary School"]
[7035,"AX01M","The Dame Ellen Pinsent School"]
[2246,"AX03Z","The Meadows Primary School"]
[7045,"AX04P","The Pines Special School"]
[2192,"AX075","Thornton Primary School"]
[2108,"AX07B","Ward End Primary School"]
[1019,"AX07D","Washwood Heath Nursery School"]
[2306,"AX07E","Water Mill Primary School"]
[2482,"AX07F","Wattville Primary School"]
[2245,"AX07H","Welsh Hse Farm Comm Sch&SpecNeedsResBase"]
[1020,"AX07J","Weoley Castle Nursery School"]
[1014,"AX07K","West Heath Nursery School"]
[2019,"AX07L","West Heath Primary School"]
[4193,"AX07N","Wheelers Lane Technology College"]
[2478,"AX07Q","Whitehouse Common Primary School"]
[2445,"AX07U","Woodcock Hill Primary School"]
[2278,"AX07V","Woodgate Primary School"]
[2314,"AX07W","Woodthorpe Junior and Infant School"]
[2317,"AX07X","World's End Infant and Nursery School"]
[3421,"AX080","Yardley Primary School"]
[2227,"AX081","Yardley Wood Community Primary School"]
[2231,"AX083","Yorkmead Junior and Infant School"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["FFT",null,"FAIR FUNDING TEAM"]

{"sheet":"Notification","index":3,"n_rows":44,"n_cols":6,"rows_kept":44,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,{"$f":"+DFES!$E$1","v":2479}]
[]
[null,"2022/23 School Carry Forward and In Year Balance Notification"]
[]
[null,"School:",null,{"$f":"+DFES!$F$1","v":"Anglesey Primary School"}]
[null,"DFE No:",null,{"$f":"+DFES!$E$1","v":2479}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"School:",{"$f":"$D$5","v":"Anglesey Primary School"}]
[]
[null,"For the attention of the Headteacher"]
[]
[null,"Dear Sir or Madam"]
[]
[null,"Calculation of the School's In Year and Carried Forward Revenue Balances"]
[]
[null,"The Local Authority has closed the accounts of your school as at 31st March 2023 and"]
[null,"I confirm that the school's surplus / (deficit) revenue balances have been determined as follows:"]
[]
[null,"Brought Forward Revenue Surplus / (Deficit) Balance as at 1st April 2022"]
[]
[null,null,"£",{"$f":"-IF(ISNA(VLOOKUP(DFES!$E$1,'School Closing Balances 2022-23'!$E$3:$J$220,4,0)),0,VLOOKUP(DFES!$E$1,'School Closing Balances 2022-23'!$E$3:$J$220,4,0))","v":606379.33572653984}]
[]
[]
[null,"In Year Revenue Surplus / (Deficit) for the Financial Year 2022-23"]
[]
[null,null,"£",{"$f":"-IF(ISNA(VLOOKUP(DFES!$E$1,'School Closing Balances 2022-23'!$E$3:$J$220,5,0)),0,VLOOKUP(DFES!$E$1,'School Closing Balances 2022-23'!$E$3:$J$220,5,0))","v":185311.45999999915}]
[]
[]
[null,"Carried Forward Revenue Surplus / (Deficit) Balance as at 31st March 2023"]
[]
[null,null,"£",{"$f":"-IF(ISNA(VLOOKUP(DFES!$E$1,'School Closing Balances 2022-23'!$E$3:$J$220,6,0)),0,VLOOKUP(DFES!$E$1,'School Closing Balances 2022-23'!$E$3:$J$220,6,0))","v":791690.79572653899}]
[]
[]
[null,"If you do not agree with these balances, please provide evidence and notify the Schools Funding Team by via the"]
[null,"schoolsyeaccountsclosedown@birmingham.gov.uk email address. The team will aim to investigate in 2023-24."]

{"sheet":"School Closing Balances 2022-23","index":4,"n_rows":222,"n_cols":17,"rows_kept":222,"cut":false,"hidden":true,"merged":[[0,7,0,9],[0,11,0,13],[0,14,0,16]]}
["Schools Closing Balances",null,"2022-23",null,null,null,"*Please note: Negatives are surpluses","Revenue",null,null,null,"DEVOLVED CAPITAL",null,null,"ENERGY EFFICIENCY GRANT"]
[null,null,null,null,null,null,null,"Opening","In-year","Published C/Fwd",null,"Opening","In-year","Closing","Opening","In-year","Closing"]
["Oracle Cost Centre","Type","SAP","LA No","DFE No","School Number","School Name","Balance","(Surplus)/Defict","after Adjustment",null,"Balance","(Surplus)/Defict","Balance","Balance","(Surplus)/Defict","Balance"]
["AX001",{"$f":"_xlfn.XLOOKUP(A4,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAYW",330,1027,3301027,"ADDERLEY Nurs",148341.2979798984,-145919.40000000008,2421.89797989832,null,-5114.6999999999989,-4864,-9978.6999999999989,{"$f":"-_xlfn.XLOOKUP(A4,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11540.61},{"$f":"_xlfn.XLOOKUP(A4,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},{"$f":"O4+P4","v":-11540.61}]
["AX00U",{"$f":"_xlfn.XLOOKUP(A5,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAYZ",330,1001,3301001,"BORDESLEY GREEN Nurs",13592.322119036864,10582.689999999944,24175.012119036808,null,-21804.730000000003,-4472.5,-26277.230000000003,{"$f":"-_xlfn.XLOOKUP(A5,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-10842.52},{"$f":"_xlfn.XLOOKUP(A5,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},{"$f":"O5+P5","v":-10842.52}]
["AX01Q",{"$f":"_xlfn.XLOOKUP(A6,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAYF",330,1802,3301802,"EDITH CADBURY Nrsy ",48973.267432412074,-5790.859999999986,43182.407432412088,null,-9212.4399999999987,-4560.25,-13772.689999999999,{"$f":"-_xlfn.XLOOKUP(A6,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-10998.99},{"$f":"_xlfn.XLOOKUP(A6,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-10998.99]
["AX07D",{"$f":"_xlfn.XLOOKUP(A7,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAZW",330,1019,3301019,"WASHWOOD HEATH Nurs",349750.60395450948,34312.489999999991,384063.09395450947,null,-29669.64,-5080,-34749.64,{"$f":"-_xlfn.XLOOKUP(A7,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11925.76},{"$f":"_xlfn.XLOOKUP(A7,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11925.76]
["AX004",{"$f":"_xlfn.XLOOKUP(A8,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAAH",330,2153,3302153,"ALLENS CROFT JI ",-860880.02028289856,663560.11999999871,-197319.90028289985,null,-12460.96,29702.75,17241.79,{"$f":"-_xlfn.XLOOKUP(A8,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17241.66},{"$f":"_xlfn.XLOOKUP(A8,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17241.66]
["AX007",{"$f":"_xlfn.XLOOKUP(A9,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAAM",330,2479,3302479,"ANGLESEY JI NC",-606379.33572653984,-185311.45999999915,-791690.79572653899,null,-12241.75,9987.56,-2254.1900000000005,{"$f":"-_xlfn.XLOOKUP(A9,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-24362.959999999999},{"$f":"_xlfn.XLOOKUP(A9,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-24362.959999999999]
["AX00G",{"$f":"_xlfn.XLOOKUP(A10,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAAY",330,2239,3302239,"BELLFIELD I NC",-262055.40131685766,123894.55000000008,-138160.85131685759,null,-10744.399999999994,1242.3099999999995,-9502.0899999999947,{"$f":"-_xlfn.XLOOKUP(A10,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-13711.1},{"$f":"_xlfn.XLOOKUP(A10,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-13711.1]
["AX00K",{"$f":"_xlfn.XLOOKUP(A11,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REABB",330,2435,3302435,"BENSON JI NC",-587426.94549374538,132123.91000000155,-455303.03549374384,null,-5685.6899999999878,-8798.1200000000008,-14483.809999999989,{"$f":"-_xlfn.XLOOKUP(A11,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18555.59},{"$f":"_xlfn.XLOOKUP(A11,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18555.59]
["AX013",{"$f":"_xlfn.XLOOKUP(A12,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REACB",330,2465,3302465,"CALSHOT JI NC",-64328.774966962847,-28093.150000000947,-92421.924966963794,null,-10528.830000000005,13722.96,3194.1299999999937,{"$f":"-_xlfn.XLOOKUP(A12,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18786.28},{"$f":"_xlfn.XLOOKUP(A12,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18786.28]
["AX018",{"$f":"_xlfn.XLOOKUP(A13,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REACF",330,2040,3302040,"CHERRY ORCHARD JI NC",-112202.05401923822,118629.57000000076,6427.515980762546,null,0,-7060.0599999999977,-7060.0599999999977,{"$f":"-_xlfn.XLOOKUP(A13,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-19203.53},{"$f":"_xlfn.XLOOKUP(A13,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-19203.53]
["AX01B",{"$f":"_xlfn.XLOOKUP(A14,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REACN",330,3432,3303432,"CLIFTON JI NC",-654009.86535320012,317278.11999999918,-336731.74535320094,null,-1364.4299999999894,-9820.25,-11184.679999999989,{"$f":"-_xlfn.XLOOKUP(A14,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-26886.51},{"$f":"_xlfn.XLOOKUP(A14,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-26886.51]
["AX01E",{"$f":"_xlfn.XLOOKUP(A15,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REACQ",330,2185,3302185,"COLEBOURNE JI ",-233913.24908272631,10249.52000000095,-223663.72908272536,null,-9116.489999999998,-9087.25,-18203.739999999998,{"$f":"-_xlfn.XLOOKUP(A15,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-19071.13},{"$f":"_xlfn.XLOOKUP(A15,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-19071.13]
["AX01G",{"$f":"_xlfn.XLOOKUP(A16,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REACY",330,2464,3302464,"COPPICE JI ",-91418.274286986591,332044.66999999993,240626.39571301333,null,-3275.2099999999991,2915.75,-359.45999999999913,{"$f":"-_xlfn.XLOOKUP(A16,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18445.259999999998},{"$f":"_xlfn.XLOOKUP(A16,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18445.259999999998]
["AX01R",{"$f":"_xlfn.XLOOKUP(A17,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"READJ",330,2454,3302454,"ELMS FARM JI NC",-356218.38659480005,-90989.540000000503,-447207.92659480055,null,-11307.289999999999,1380.3799999999992,-9926.91,{"$f":"-_xlfn.XLOOKUP(A17,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17049.080000000002},{"$f":"_xlfn.XLOOKUP(A17,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17049.080000000002]
["AX01T",{"$f":"_xlfn.XLOOKUP(A18,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"READK",330,3321,3303321,"ENGLISH MARTYRS RC JI ",-344067.62957499252,141066.84999999916,-203000.77957499336,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A18,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A18,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX020",{"$f":"_xlfn.XLOOKUP(A19,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"READX",330,3435,3303435,"FOUR OAKS JI ",-198865.28561240673,23160.799999999348,-175704.48561240738,null,-25504.80999999999,4495.2999999999993,-21009.509999999991,{"$f":"-_xlfn.XLOOKUP(A19,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18445.259999999998},{"$f":"_xlfn.XLOOKUP(A19,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18445.259999999998]
["AX026",{"$f":"_xlfn.XLOOKUP(A20,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAEA",330,2081,3302081,"GILBERTSTONE JI NC",-143141.85573965835,78126.899999999616,-65014.955739658741,null,-16871.449999999993,-8587.75,-25459.199999999993,{"$f":"-_xlfn.XLOOKUP(A20,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18180.47},{"$f":"_xlfn.XLOOKUP(A20,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18180.47]
["AX02G",{"$f":"_xlfn.XLOOKUP(A21,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAEN",330,2093,3302093,"HALL GREEN I NC",-271201.66842712724,-6037.5100000005914,-277239.17842712783,null,-36475.08,-8356,-44831.08,{"$f":"-_xlfn.XLOOKUP(A21,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17767.23},{"$f":"_xlfn.XLOOKUP(A21,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17767.23]
["AX02M",{"$f":"_xlfn.XLOOKUP(A22,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAEW",330,2099,3302099,"HAWTHORN JI ",-276063.65140764031,36895.790000000212,-239167.8614076401,null,-9548.630000000001,5125.5,-4423.130000000001,{"$f":"-_xlfn.XLOOKUP(A22,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14501.46},{"$f":"_xlfn.XLOOKUP(A22,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14501.46]
["AX03E",{"$f":"_xlfn.XLOOKUP(A23,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAGE",330,2189,3302189,"LADYPOOL JI NC",-96107.14656045787,-39896.980000000229,-136004.1265604581,null,-13325,-7892.5,-21217.5,{"$f":"-_xlfn.XLOOKUP(A23,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-16940.759999999998},{"$f":"_xlfn.XLOOKUP(A23,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-16940.759999999998]
["AX03F",{"$f":"_xlfn.XLOOKUP(A24,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAGF",330,2119,3302119,"LAKEY LANE JI NC",-4139.5339788249548,91181.010000000824,87041.476021175869,null,-12268.900000000003,11757.939999999999,-510.96000000000458,{"$f":"-_xlfn.XLOOKUP(A24,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18726.099999999999},{"$f":"_xlfn.XLOOKUP(A24,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18726.099999999999]
["AX03Q",{"$f":"_xlfn.XLOOKUP(A25,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAGP",330,2420,3302420,"MANEY HILL JI ",-406384.29988325853,98924.240000000224,-307460.05988325831,null,-29336.819999999996,-5656.25,-34993.069999999992,{"$f":"-_xlfn.XLOOKUP(A25,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17843.46},{"$f":"_xlfn.XLOOKUP(A25,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17843.46]
["AX040",{"$f":"_xlfn.XLOOKUP(A26,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAHC",330,2406,3302406,"MINWORTH JI ",-210915.62274005645,-69380.700000000448,-280296.3227400569,null,-47270.35,-27077.06,-74347.41,{"$f":"-_xlfn.XLOOKUP(A26,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14152.42},{"$f":"_xlfn.XLOOKUP(A26,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14152.42]
["AX04A",{"$f":"_xlfn.XLOOKUP(A27,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAHY",330,2436,3302436,"OSBORNE JI ",0,0,0,null,-9592.4300000000021,0,-9592.4300000000021,{"$f":"-_xlfn.XLOOKUP(A27,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A27,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX04D",{"$f":"_xlfn.XLOOKUP(A28,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAHZ",330,3351,3303351,"OUR LADY AND ST ROSE RC JI NC",-167375.58724562451,-7794.5600000002887,-175170.1472456248,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A28,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A28,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX04E",{"$f":"_xlfn.XLOOKUP(A29,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAJB",330,3328,3303328,"OUR LADY OF LOURDES RC JI NC",-233425.31743972193,-68914.859999999782,-302340.17743972171,null,0,-109.72,-109.72,{"$f":"-_xlfn.XLOOKUP(A29,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A29,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX04G",{"$f":"_xlfn.XLOOKUP(A30,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAJE",330,2021,3302021,"PAGANEL JI NC",-390955.51163991273,25503.740000000689,-365451.77163991204,null,-34544.180000000008,4052.12,-30492.060000000009,{"$f":"-_xlfn.XLOOKUP(A30,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17203.55},{"$f":"_xlfn.XLOOKUP(A30,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17203.55]
["AX04Y",{"$f":"_xlfn.XLOOKUP(A31,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAKB",330,2160,3302160,"REDNAL HILL J ",-258616.67865053291,-24574.480000000913,-283191.15865053382,null,-11346.940000000002,5838.9500000000007,-5507.9900000000016,{"$f":"-_xlfn.XLOOKUP(A31,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17061.12},{"$f":"_xlfn.XLOOKUP(A31,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17061.12]
["AX04Z",{"$f":"_xlfn.XLOOKUP(A32,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAKC",330,2063,3302063,"REGENTS PARK JI NC",-227057.20182335723,68324.16999999946,-158733.03182335777,null,-29994.93,-10318,-40312.93,{"$f":"-_xlfn.XLOOKUP(A32,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-21265.7},{"$f":"_xlfn.XLOOKUP(A32,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-21265.7]
["AX055",{"$f":"_xlfn.XLOOKUP(A33,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAKL",330,2008,3302008,"SHAW HILL JI NC",-344457.51182158536,63181.459999999905,-281276.05182158545,null,-2535.5699999999997,-9058,-11593.57,{"$f":"-_xlfn.XLOOKUP(A33,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-19018.98},{"$f":"_xlfn.XLOOKUP(A33,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-19018.98]
["AX059",{"$f":"_xlfn.XLOOKUP(A34,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAKT",330,2176,3302176,"SOMERVILLE JI NC",-266346.95514552214,14776.730000001378,-251570.22514552076,null,-33722.540000000008,-11944.75,-45667.290000000008,{"$f":"-_xlfn.XLOOKUP(A34,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-24166.37},{"$f":"_xlfn.XLOOKUP(A34,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-24166.37]
["AX05D",{"$f":"_xlfn.XLOOKUP(A35,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAKY",330,3380,3303380,"ST AMBROSE BARLOW RC JI ",-175282.95714392813,110136.03000000003,-65146.9271439281,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A35,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A35,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX05E",{"$f":"_xlfn.XLOOKUP(A36,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REALA",330,3335,3303335,"ST ANNE'S RC JI ",-6449.2632705775904,-34843.449999999488,-41292.713270577078,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A36,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A36,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX05J",{"$f":"_xlfn.XLOOKUP(A37,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REALE",330,3372,3303372,"ST BERNADETTE'S RC JI NC",-325046.37858739425,-29021.859999999404,-354068.23858739366,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A37,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A37,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX05U",{"$f":"_xlfn.XLOOKUP(A38,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REALR",330,3355,3303355,"ST EDWARD'S RC JI ",-159010.51887721228,-6432.0099999997765,-165442.52887721205,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A38,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A38,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX05Y",{"$f":"_xlfn.XLOOKUP(A39,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REALY",330,3367,3303367,"ST GERARD'S RC JI NC",-178624.09912088796,58085.229999999749,-120538.86912088821,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A39,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A39,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX061",{"$f":"_xlfn.XLOOKUP(A40,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAMB",330,3410,3303410,"ST JOHN & ST MONICA RC JI ",-232746.90177916182,65731.519999999786,-167015.38177916204,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A40,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A40,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX069",{"$f":"_xlfn.XLOOKUP(A41,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAMN",330,3361,3303361,"ST MARGARET MARY RC JI ",-306675.27875501604,101528,-205147.27875501604,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A41,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A41,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX06E",{"$f":"_xlfn.XLOOKUP(A42,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAMW",330,3344,3303344,"ST MARY'S RC (B17) JI ",-229849.41479862118,1026.8199999993667,-228822.59479862181,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A42,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A42,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX06M",{"$f":"_xlfn.XLOOKUP(A43,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REANG",330,3385,3303385,"ST PETER'S RC JI ",-257424.05905717489,100128.98000000045,-157295.07905717444,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A43,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A43,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX06N",{"$f":"_xlfn.XLOOKUP(A44,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REANH",330,3019,3303019,"ST SAVIOUR'S CE JI ",-553681.9581821016,9842.2999999984168,-543839.65818210319,null,-9068.3499999999985,-39649.31,-48717.659999999996,{"$f":"-_xlfn.XLOOKUP(A44,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18204.54},{"$f":"_xlfn.XLOOKUP(A44,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18204.54]
["AX06W",{"$f":"_xlfn.XLOOKUP(A45,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REANP",330,2178,3302178,"STANVILLE JI NC",-151201.21545092133,70925.329999999944,-80275.885450921385,null,-3872.2,-6693.25,-10565.45,{"$f":"-_xlfn.XLOOKUP(A45,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14802.36},{"$f":"_xlfn.XLOOKUP(A45,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14802.36]
["AX070",{"$f":"_xlfn.XLOOKUP(A46,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAJP",330,2097,3302097,"STORY WOOD SCHOOL AND CHILDREN'S CENTRE  JI NC",-349024.68384548044,-21580.090000000084,-370604.77384548052,null,-45403.040000000001,-6497.5,-51900.54,{"$f":"-_xlfn.XLOOKUP(A46,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14453.32},{"$f":"_xlfn.XLOOKUP(A46,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14453.32]
["AX072",{"$f":"_xlfn.XLOOKUP(A47,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REANW",330,2190,3302190,"SUNDRIDGE JI ",-293701.18797003647,96040.19,-197660.99797003646,null,-3151.4400000000023,-3103.75,-6255.1900000000023,{"$f":"-_xlfn.XLOOKUP(A47,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-13751.22},{"$f":"_xlfn.XLOOKUP(A47,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-13751.22]
["AX07E",{"$f":"_xlfn.XLOOKUP(A48,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAPM",330,2306,3302306,"WATERMILL JI ",-289080.68254809832,-30991.530000000261,-320072.21254809859,null,-23297.280000000002,7542.4700000000012,-15754.810000000001,{"$f":"-_xlfn.XLOOKUP(A48,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-13550.62},{"$f":"_xlfn.XLOOKUP(A48,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-13550.62]
["AX07F",{"$f":"_xlfn.XLOOKUP(A49,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAPP",330,2482,3302482,"WATTVILLE JI NC",-148545.78042998299,111013.51000000024,-37532.270429982746,null,-35775.399999999994,-8972.5,-44747.899999999994,{"$f":"-_xlfn.XLOOKUP(A49,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18866.52},{"$f":"_xlfn.XLOOKUP(A49,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18866.52]
["AX07H",{"$f":"_xlfn.XLOOKUP(A50,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAPR",330,2245,3302245,"WELSH HOUSE FARM JI NC",-216720.53159871095,-112540.53999999972,-329261.07159871067,null,-25513.87,-6551.5,-32065.37,{"$f":"-_xlfn.XLOOKUP(A50,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14549.61},{"$f":"_xlfn.XLOOKUP(A50,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14549.61]
["AX07Q",{"$f":"_xlfn.XLOOKUP(A51,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAPZ",330,2478,3302478,"WHITEHOUSE COMMON JI NC",-220793.42725908849,-68956.180000000983,-289749.60725908948,null,-18387.21,1994.33,-16392.879999999997,{"$f":"-_xlfn.XLOOKUP(A51,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-19031.009999999998},{"$f":"_xlfn.XLOOKUP(A51,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-19031.009999999998]
["AX07U",{"$f":"_xlfn.XLOOKUP(A52,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REARC",330,2445,3302445,"WOODCOCK HILL JI ",-88954.461550079053,86114.179999999702,-2840.2815500793513,null,-7743.7600000000011,-6289.38,-14033.140000000001,{"$f":"-_xlfn.XLOOKUP(A52,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14082.21},{"$f":"_xlfn.XLOOKUP(A52,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14082.21]
["AX07V",{"$f":"_xlfn.XLOOKUP(A53,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REARD",330,2278,3302278,"WOODGATE JI ",-273002.62717221887,-75018.502827781136,-348021.13,null,-16853.75,-8376.25,-25230,{"$f":"-_xlfn.XLOOKUP(A53,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17803.34},{"$f":"_xlfn.XLOOKUP(A53,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17803.34]
["AX07X",{"$f":"_xlfn.XLOOKUP(A54,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REARG",330,2317,3302317,"WORLDS END I NC",-103938.25811348959,14190.390000000363,-89747.868113489225,null,-7645.2799999999952,6475,-1170.2799999999952,{"$f":"-_xlfn.XLOOKUP(A54,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-16266.74},{"$f":"_xlfn.XLOOKUP(A54,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-16266.74]
["AX080",{"$f":"_xlfn.XLOOKUP(A55,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REARQ",330,3421,3303421,"YARDLEY JI ",-529822.21111857053,-53980.160000001779,-583802.37111857231,null,-1355,13987.91,12632.91,{"$f":"-_xlfn.XLOOKUP(A55,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-26689.919999999998},{"$f":"_xlfn.XLOOKUP(A55,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-26689.919999999998]
["AX038",{"$f":"_xlfn.XLOOKUP(A56,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAVX",330,5415,3305415,"KINGS NORTON BOYS Sec (16+) ",-446243.89,-115911.00999999751,-562154.9,null,-17917.600000000002,-16499.690000000002,-34417.290000000008,{"$f":"-_xlfn.XLOOKUP(A56,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-31755.07},{"$f":"_xlfn.XLOOKUP(A56,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-31755.07]
["AX00Y",{"$f":"_xlfn.XLOOKUP(A57,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAXN",330,7030,3307030,"BRAIDWOOD Spec",-245775.77506760918,-149695.45999999958,-395471.23506760877,null,-15401.740000000003,5098.0400000000009,-10303.700000000003,{"$f":"-_xlfn.XLOOKUP(A57,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-16499.439999999999},{"$f":"_xlfn.XLOOKUP(A57,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-16499.439999999999]
["AX073",{"$f":"_xlfn.XLOOKUP(A58,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAAB",330,1100,3301100,"CITY OF BIRMINGHAM SCHOOL",-291935.13921802957,{"$f":"J58-H58","v":352105.54999999859},{"$f":"327170.410781969-267000","v":60170.410781969025},null,-19465.809999999983,53036.31,33570.500000000015,{"$f":"-_xlfn.XLOOKUP(A58,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-40526.300000000003},{"$f":"_xlfn.XLOOKUP(A58,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-40526.300000000003]
["AX01M",{"$f":"_xlfn.XLOOKUP(A59,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAXV",330,7035,3307035,"DAME ELLEN PINSENT Spec",-536504.89077904588,57066.420000000799,-479438.47077904508,null,-46567.75,-11593.75,-58161.5,{"$f":"-_xlfn.XLOOKUP(A59,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-23540.5},{"$f":"_xlfn.XLOOKUP(A59,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-23540.5]
["AX021",{"$f":"_xlfn.XLOOKUP(A60,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAXW",330,7050,3307050,"FOX HOLLIES Spec",-664193.62671185739,-164853.36999999883,-829046.99671185622,null,-2327.6999999999971,-9467.5,-11795.199999999997,{"$f":"-_xlfn.XLOOKUP(A60,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-19749.16},{"$f":"_xlfn.XLOOKUP(A60,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-19749.16]
["AX030",{"$f":"_xlfn.XLOOKUP(A61,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAYA",330,7026,3307026,"HUNTERS HILL Spec",-100440.00315368976,-3210.679999999993,-103650.68315368975,null,-7729.220000000003,0,-7729.220000000003,{"$f":"-_xlfn.XLOOKUP(A61,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A61,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX03G",{"$f":"_xlfn.XLOOKUP(A62,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAYD",330,7060,3307060,"LANGLEY Spec",-284676.61877088743,247188.07999999961,-37488.538770887826,null,-71670.09,9201.1200000000008,-62468.969999999994,{"$f":"-_xlfn.XLOOKUP(A62,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-19658.89},{"$f":"_xlfn.XLOOKUP(A62,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-19658.89]
["AX03M",{"$f":"_xlfn.XLOOKUP(A63,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAYG",330,7012,3307012,"LONGWILL Spec",-12455.669050978229,2664.3299999998653,-9791.339050978364,null,-4986.62,-4127.62,-9114.24,{"$f":"-_xlfn.XLOOKUP(A63,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14712.09},{"$f":"_xlfn.XLOOKUP(A63,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14712.09]
["AX04P",{"$f":"_xlfn.XLOOKUP(A64,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"EPA"},"REAYJ",330,7045,3307045,"PINES Spec",-1109092.2188013701,71931.299999998882,-1037160.9188013712,null,-19956.170000000006,-14732.5,-34688.670000000006,{"$f":"-_xlfn.XLOOKUP(A64,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-29137.24},{"$f":"_xlfn.XLOOKUP(A64,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-29137.24]
["AX00R",{"$f":"_xlfn.XLOOKUP(A65,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAYY",330,1025,3301025,"BLOOMSBURY Nurs",-186106.63154866314,43819.430000000517,-142287.20154866262,null,-5059.9600000000019,-4874.1200000000008,-9934.0800000000017,{"$f":"-_xlfn.XLOOKUP(A65,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11558.66},{"$f":"_xlfn.XLOOKUP(A65,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11558.66]
["AX00Z",{"$f":"_xlfn.XLOOKUP(A66,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZA",330,1002,3301002,"BREARLEY ST Nurs",-54611.885377906496,-84152.050000000163,-138763.93537790666,null,-18713.599999999999,-4965.25,-23678.85,{"$f":"-_xlfn.XLOOKUP(A66,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11721.15},{"$f":"_xlfn.XLOOKUP(A66,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11721.15]
["AX014",{"$f":"_xlfn.XLOOKUP(A67,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZB",330,1048,3301048,"CASTLE VALE Nurs",-353386.54159248096,-2659.0599999999395,-356045.6015924809,null,-31116.29,-5167.75,-36284.04,{"$f":"-_xlfn.XLOOKUP(A67,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-12082.23},{"$f":"_xlfn.XLOOKUP(A67,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-12082.23]
["AX01X",{"$f":"_xlfn.XLOOKUP(A68,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZC",330,1026,3301026,"FEATHERSTONE Nurs",-220314.93052787191,-58808.130000000034,-279123.06052787194,null,-14301.449999999999,2423.6800000000003,-11877.769999999999,{"$f":"-_xlfn.XLOOKUP(A68,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11011.02},{"$f":"_xlfn.XLOOKUP(A68,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11011.02]
["AX023",{"$f":"_xlfn.XLOOKUP(A69,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZD",330,1006,3301006,"GARRETTS GREEN Nurs",-184195.2554520311,117842.52999999991,-66352.725452031184,null,-9792.0499999999993,-4735.75,-14527.8,{"$f":"-_xlfn.XLOOKUP(A69,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11311.92},{"$f":"_xlfn.XLOOKUP(A69,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},{"$f":"O69+P69","v":-11311.92}]
["AX028",{"$f":"_xlfn.XLOOKUP(A70,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZE",330,1015,3301015,"GOODWAY Nurs",-113744.01146205796,-57219.739999999976,-170963.75146205793,null,-5900.5000000000018,-4837,-10737.500000000002,{"$f":"-_xlfn.XLOOKUP(A70,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11492.46},{"$f":"_xlfn.XLOOKUP(A70,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11492.46]
["AX029",{"$f":"_xlfn.XLOOKUP(A71,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZF",330,1022,3301022,"GRACELANDS Nurs",-36646.852713408705,-110432.64000000007,-147079.49271340878,null,-18165.090000000004,-4675,-22840.090000000004,{"$f":"-_xlfn.XLOOKUP(A71,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11203.6},{"$f":"_xlfn.XLOOKUP(A71,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11203.6]
["AX02P",{"$f":"_xlfn.XLOOKUP(A72,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZG",330,1010,3301010,"HIGHFIELD Nurs",-567485.34959233715,-27917.160000000149,-595402.5095923373,null,-23691.82,-1367.3000000000002,-25059.119999999999,{"$f":"-_xlfn.XLOOKUP(A72,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11997.98},{"$f":"_xlfn.XLOOKUP(A72,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11997.98]
["AX02R",{"$f":"_xlfn.XLOOKUP(A73,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZH",330,1021,3301021,"HIGHTERS HEATH Nurs",-56183.435992140847,-32018.559999999998,-88201.995992140844,null,-5429.5600000000031,-4324,-9753.5600000000031,{"$f":"-_xlfn.XLOOKUP(A73,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A73,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX0A7",{"$f":"_xlfn.XLOOKUP(A74,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZJ",330,1023,3301023,"JAKEMAN Nurs",46176.391276728478,-70870.389999999839,-24693.998723271361,null,-5825.5200000000013,-2801.9299999999994,-8627.4500000000007,{"$f":"-_xlfn.XLOOKUP(A74,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-10981.94},{"$f":"_xlfn.XLOOKUP(A74,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-10981.94]
["AX03A",{"$f":"_xlfn.XLOOKUP(A75,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZK",330,1016,3301016,"KINGS NORTON Nurs",-67952.453399075108,75510.190000000119,7557.7366009250109,null,-2471.5600000000004,-127.1899999999996,-2598.75,{"$f":"-_xlfn.XLOOKUP(A75,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11443.12},{"$f":"_xlfn.XLOOKUP(A75,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11443.12]
["AX03J",{"$f":"_xlfn.XLOOKUP(A76,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZL",330,1024,3301024,"LILLIAN DE LISSA Nurs",391861.35964186216,57662.409999999916,449523.76964186208,null,-18221.120000000003,-4729,-22950.120000000003,{"$f":"-_xlfn.XLOOKUP(A76,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11299.89},{"$f":"_xlfn.XLOOKUP(A76,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11299.89]
["AX03W",{"$f":"_xlfn.XLOOKUP(A77,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZM",330,1012,3301012,"MARSH HILL Nurs",-214344.39077992341,-73122.299999999988,-287466.6907799234,null,-20323.7,-3812.4999999999995,-24136.2,{"$f":"-_xlfn.XLOOKUP(A77,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11480.43},{"$f":"_xlfn.XLOOKUP(A77,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11480.43]
["AX047",{"$f":"_xlfn.XLOOKUP(A78,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZN",330,1028,3301028,"NEWTOWN Nurs",58932.042909517302,-180203.98999999996,-121271.94709048266,null,-18849.240000000002,-4674.32,-23523.56,{"$f":"-_xlfn.XLOOKUP(A78,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11202.4},{"$f":"_xlfn.XLOOKUP(A78,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11202.4]
["AX04B",{"$f":"_xlfn.XLOOKUP(A79,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZP",330,1049,3301049,"OSBORNE Nurs",-338926.99482981721,47101.310000000172,-291825.68482981704,null,-16686.36,-4722.25,-21408.61,{"$f":"-_xlfn.XLOOKUP(A79,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11287.85},{"$f":"_xlfn.XLOOKUP(A79,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11287.85]
["AX04N",{"$f":"_xlfn.XLOOKUP(A80,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZQ",330,1008,3301008,"PERRY BEECHES Nurs",-128087.74891544212,19945.370000000054,-108142.37891544207,null,-6941.2100000000009,-1101.7199999999998,-8042.93,{"$f":"-_xlfn.XLOOKUP(A80,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11275.82},{"$f":"_xlfn.XLOOKUP(A80,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11275.82]
["AX052",{"$f":"_xlfn.XLOOKUP(A81,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZT",330,1018,3301018,"RUBERY Nurs",-60483.2578282943,62723.54999999993,2240.2921717056306,null,-5578.07,-5134,-10712.07,{"$f":"-_xlfn.XLOOKUP(A81,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-12022.05},{"$f":"_xlfn.XLOOKUP(A81,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-12022.05]
["AX053",{"$f":"_xlfn.XLOOKUP(A82,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZU",330,1000,3301000,"SELLY OAK Nurs",-18803.243219383661,68123.930000000051,49320.686780616394,null,-10280.779999999999,-4714.83,-14995.609999999999,{"$f":"-_xlfn.XLOOKUP(A82,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11274.61},{"$f":"_xlfn.XLOOKUP(A82,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11274.61]
["AX06R",{"$f":"_xlfn.XLOOKUP(A83,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZR",330,1009,3301009,"ST THOMAS Nurs",712538.90629556205,510350.27999999991,1222889.186295562,null,-25429.759999999998,-4884.25,-30314.01,{"$f":"-_xlfn.XLOOKUP(A83,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11576.72},{"$f":"_xlfn.XLOOKUP(A83,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11576.72]
["AX07J",{"$f":"_xlfn.XLOOKUP(A84,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZX",330,1020,3301020,"WEOLEY CASTLE Nurs",-7346.7194113436854,49014.169999999925,41667.45058865624,null,-22973.760000000002,-5518.75,-28492.510000000002,{"$f":"-_xlfn.XLOOKUP(A84,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-12708.1},{"$f":"_xlfn.XLOOKUP(A84,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-12708.1]
["AX07K",{"$f":"_xlfn.XLOOKUP(A85,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAZY",330,1014,3301014,"WEST HEATH Nurs",-131482.20418628736,-28004.410000000265,-159486.61418628762,null,-23093.770000000004,37539.699999999997,14445.929999999993,{"$f":"-_xlfn.XLOOKUP(A85,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-11721.15},{"$f":"_xlfn.XLOOKUP(A85,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-11721.15]
["AX002",{"$f":"_xlfn.XLOOKUP(A86,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAAE",330,5949,3305949,"AL-FURQAN JI ",-665695.99074752466,65461.540000001201,-600234.45074752346,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A86,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A86,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX006",{"$f":"_xlfn.XLOOKUP(A87,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAAK",330,2062,3302062,"ANDERTON PARK JI NC",-615862.17428921571,331523.31000000052,-284338.86428921518,null,-16831.999999999993,-9190.75,-26022.749999999993,{"$f":"-_xlfn.XLOOKUP(A87,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-19255.68},{"$f":"_xlfn.XLOOKUP(A87,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-19255.68]
["AX008",{"$f":"_xlfn.XLOOKUP(A88,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAAN",330,2300,3302300,"ARDEN JI NC",-310748.60685842659,80386.230000000913,-230362.37685842568,null,-4845.0499999999956,4841.0000000000018,-4.0499999999938154,{"$f":"-_xlfn.XLOOKUP(A88,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-23430.17},{"$f":"_xlfn.XLOOKUP(A88,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-23430.17]
["AX00C",{"$f":"_xlfn.XLOOKUP(A89,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAAW",330,2014,3302014,"BARFORD JI NC",-567306.21111675899,437273.49999999948,-130032.71111675953,null,-38323.379999999997,-8559.6200000000008,-46883,{"$f":"-_xlfn.XLOOKUP(A89,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18130.32},{"$f":"_xlfn.XLOOKUP(A89,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18130.32]
["AX00H",{"$f":"_xlfn.XLOOKUP(A90,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAAZ",330,2241,3302241,"BELLFIELD J ",-364166.91422474297,73118.610000000102,-291048.30422474287,null,-4916.1799999999967,-2974.75,-7890.9299999999967,{"$f":"-_xlfn.XLOOKUP(A90,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-16238.66},{"$f":"_xlfn.XLOOKUP(A90,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-16238.66]
["AX00J",{"$f":"_xlfn.XLOOKUP(A91,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REABA",330,2456,3302456,"BELLS FARM JI ",-119499.08788878181,70952.089999999444,-48546.99788878236,null,-861,-6261.25,-7122.25,{"$f":"-_xlfn.XLOOKUP(A91,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14032.06},{"$f":"_xlfn.XLOOKUP(A91,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14032.06]
["AX00Q",{"$f":"_xlfn.XLOOKUP(A92,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REABK",330,2254,3302254,"BLAKESLEY HALL JI ",137954.61487297248,350258.16999999946,488212.78487297194,null,-10873.75,-10356.25,-21230,{"$f":"-_xlfn.XLOOKUP(A92,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-21333.9},{"$f":"_xlfn.XLOOKUP(A92,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-21333.9]
["AX00X",{"$f":"_xlfn.XLOOKUP(A93,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REABR",330,3353,3303353,"Bournville Village Primary (formerly Bournville Junior)",-464990.36911598087,95311.85999999987,-369678.509115981,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A93,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A93,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX01D",{"$f":"_xlfn.XLOOKUP(A94,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REACP",330,2289,3302289,"COFTON JI ",124969.43472005334,-62077.170000000224,62892.264720053114,null,-15045.540000000005,8654.9599999999991,-6390.5800000000054,{"$f":"-_xlfn.XLOOKUP(A94,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17331.93},{"$f":"_xlfn.XLOOKUP(A94,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17331.93]
["AX01H",{"$f":"_xlfn.XLOOKUP(A95,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REACZ",330,3320,3303320,"CORPUS CHRISTI RC JI ",-511397.82254698651,-203643.4599999995,-715041.28254698601,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A95,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A95,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX01J",{"$f":"_xlfn.XLOOKUP(A96,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"READA",330,2055,3302055,"COTTERIDGE JI NC",-416677.01654759306,22080.060000000056,-394596.956547593,null,-39581.180000000008,-5722.75,-45303.930000000008,{"$f":"-_xlfn.XLOOKUP(A96,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18421.189999999999},{"$f":"_xlfn.XLOOKUP(A96,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18421.189999999999]
["AX01L",{"$f":"_xlfn.XLOOKUP(A97,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"READD",330,2191,3302191,"COURT FARM JI ",-184839.63940075712,-2161.6199999996461,-187001.25940075677,null,-13956.330000000002,-6557.12,-20513.45,{"$f":"-_xlfn.XLOOKUP(A97,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14559.64},{"$f":"_xlfn.XLOOKUP(A97,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14559.64]
["AX01N",{"$f":"_xlfn.XLOOKUP(A98,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"READG",330,2284,3302284,"DEYKIN AVENUE JI ",-82152.310681709074,105423.84000000078,23271.529318291708,null,-9224.2000000000007,1311.25,-7912.9500000000007,{"$f":"-_xlfn.XLOOKUP(A98,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14152.42},{"$f":"_xlfn.XLOOKUP(A98,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14152.42]
["AX01W",{"$f":"_xlfn.XLOOKUP(A99,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"READN",330,2294,3302294,"FEATHERSTONE JI ",-1090111.8789620791,435415.02000000188,-654696.85896207718,null,-12266.739999999998,-8567.5,-20834.239999999998,{"$f":"-_xlfn.XLOOKUP(A99,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18144.36},{"$f":"_xlfn.XLOOKUP(A99,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18144.36]
["AX01Z",{"$f":"_xlfn.XLOOKUP(A100,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"READY",330,2486,3302486,"FORESTDALE JI NC",-194865.20114102538,1133.6799999992363,-193731.52114102614,null,-13840.18,27185.479999999996,13345.299999999996,{"$f":"-_xlfn.XLOOKUP(A100,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14244.7},{"$f":"_xlfn.XLOOKUP(A100,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14244.7]
["AX025",{"$f":"_xlfn.XLOOKUP(A101,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"READZ",330,2079,3302079,"GEORGE DIXON JI ",-32316.149351384563,103088.21999999981,70772.070648615249,null,-10482.709999999999,-8455,-18937.71,{"$f":"-_xlfn.XLOOKUP(A101,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17943.759999999998},{"$f":"_xlfn.XLOOKUP(A101,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17943.759999999998]
["AX02C",{"$f":"_xlfn.XLOOKUP(A102,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAEH",330,2087,3302087,"GRENDON JI NC",-226730.26319805946,57326.560000000987,-169403.70319805847,null,-3986.37,-978.68000000000029,-4965.05,{"$f":"-_xlfn.XLOOKUP(A102,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17061.12},{"$f":"_xlfn.XLOOKUP(A102,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17061.12]
["AX02D",{"$f":"_xlfn.XLOOKUP(A103,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAEK",330,2466,3302466,"GROVE JI NC",-762845.86221250461,39110.299999999814,-723735.5622125048,null,-18976.650000000001,6266.85,-12709.800000000001,{"$f":"-_xlfn.XLOOKUP(A103,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-23362.37},{"$f":"_xlfn.XLOOKUP(A103,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-23362.37]
["AX02F",{"$f":"_xlfn.XLOOKUP(A104,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAEM",330,2091,3302091,"GUNTER JI NC",139676.4126312361,-7584.9400000003225,132091.47263123578,null,-33948.61,-6250,-40198.61,{"$f":"-_xlfn.XLOOKUP(A104,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14012},{"$f":"_xlfn.XLOOKUP(A104,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14012]
["AX02L",{"$f":"_xlfn.XLOOKUP(A105,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAER",330,2477,3302477,"HARBORNE JI ",-301976.36301254778,289175.30000000034,-12801.063012547464,null,-23387.299999999996,-9866.4599999999991,-33253.759999999995,{"$f":"-_xlfn.XLOOKUP(A105,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-24202.48},{"$f":"_xlfn.XLOOKUP(A105,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-24202.48]
["AX09P",{"$f":"_xlfn.XLOOKUP(A106,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAHP",330,3436,3303436,"HARPER BELL PRIMARY JI NC",813095.12971236068,-230959.38000000012,582135.74971236056,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A106,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A106,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX02U",{"$f":"_xlfn.XLOOKUP(A107,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAFH",330,3411,3303411,"HOLLY HILL I NC",-177407.26586924121,3319.4799999999814,-174087.78586924123,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A107,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A107,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX02V",{"$f":"_xlfn.XLOOKUP(A108,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAFK",330,2474,3302474,"HOLLYFIELD JI ",-47784.884187100688,24104.399999999907,-23680.484187100781,null,-14453.169999999996,-7905.97,-22359.139999999996,{"$f":"-_xlfn.XLOOKUP(A108,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18385.080000000002},{"$f":"_xlfn.XLOOKUP(A108,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18385.080000000002]
["AX02Y",{"$f":"_xlfn.XLOOKUP(A109,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAFP",330,3317,3303317,"HOLY FAMILY RC JI NC",-193827.16893822764,54120.079999999609,-139707.08893822803,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A109,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A109,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX035",{"$f":"_xlfn.XLOOKUP(A110,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAFW",330,3352,3303352,"KING DAVID JI NC",-20489.611377910725,14362.289999999572,-6127.3213779111538,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A110,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A110,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX037",{"$f":"_xlfn.XLOOKUP(A111,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAFY",330,2005,3302005,"KINGS HEATH JI NC",172089.74774610042,41789.449999999662,213879.19774610008,null,-15655.839999999984,-5345.619999999999,-21001.459999999985,{"$f":"-_xlfn.XLOOKUP(A111,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-23408.1},{"$f":"_xlfn.XLOOKUP(A111,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-23408.1]
["AX03B",{"$f":"_xlfn.XLOOKUP(A112,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAGB",330,2115,3302115,"KINGSLAND JI NC",-459640.27571400953,46204.670000000391,-413435.60571400914,null,-15526.279999999999,-7782.25,-23308.53,{"$f":"-_xlfn.XLOOKUP(A112,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-16744.169999999998},{"$f":"_xlfn.XLOOKUP(A112,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-16744.169999999998]
["AX03C",{"$f":"_xlfn.XLOOKUP(A113,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAGC",330,2441,3302441,"KINGSTHORNE JI NC",-608298.39453578636,117564.38999999926,-490734.0045357871,null,-5373.3499999999913,516.25,-4857.0999999999913,{"$f":"-_xlfn.XLOOKUP(A113,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17378.07},{"$f":"_xlfn.XLOOKUP(A113,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17378.07]
["AX03D",{"$f":"_xlfn.XLOOKUP(A114,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAGD",330,2321,3302321,"KITWELL JI NC",-185128.8823596455,-86563.120000000519,-271692.00235964602,null,-8231.75,8081.4000000000015,-150.34999999999854,{"$f":"-_xlfn.XLOOKUP(A114,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14132.36},{"$f":"_xlfn.XLOOKUP(A114,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14132.36]
["AX03R",{"$f":"_xlfn.XLOOKUP(A115,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAGV",330,2004,3302004,"MAPLEDENE JI NC",-129181.24438004609,96832.01999999948,-32349.224380046609,null,-54946.9,-415,-55361.9,{"$f":"-_xlfn.XLOOKUP(A115,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-16563.63},{"$f":"_xlfn.XLOOKUP(A115,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-16563.63]
["AX03Z",{"$f":"_xlfn.XLOOKUP(A116,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAHA",330,2246,3302246,"MEADOWS JI ",-304201.95119399874,-103572.01999999955,-407773.9711939983,null,-15205.130000000005,-11121.25,-26326.380000000005,{"$f":"-_xlfn.XLOOKUP(A116,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-22697.98},{"$f":"_xlfn.XLOOKUP(A116,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-22697.98]
["AX041",{"$f":"_xlfn.XLOOKUP(A117,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAHG",330,2416,3302416,"MOOR HALL JI ",-28012.741337351581,52464.179999999935,24451.438662648354,null,-8538.5199999999968,-7453.75,-15992.269999999997,{"$f":"-_xlfn.XLOOKUP(A117,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-16158.42},{"$f":"_xlfn.XLOOKUP(A117,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-16158.42]
["AX042",{"$f":"_xlfn.XLOOKUP(A118,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAHH",330,3003,3303003,"MOSELEY CE JI ",-103047.0798090493,-10947.559999999823,-113994.63980904913,null,-28412.5,0,-28412.5,{"$f":"-_xlfn.XLOOKUP(A118,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A118,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX043",{"$f":"_xlfn.XLOOKUP(A119,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAHL",330,2142,3302142,"NELSON JI NC",-1196268.2294316448,134216.23999999929,-1062051.9894316455,null,-63875.72,-2508.4700000000003,-66384.19,{"$f":"-_xlfn.XLOOKUP(A119,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18272.740000000002},{"$f":"_xlfn.XLOOKUP(A119,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18272.740000000002]
["AX044",{"$f":"_xlfn.XLOOKUP(A120,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAHM",330,2457,3302457,"NELSON MANDELA JI NC",-817621.97264981433,-51783.029999998631,-869405.00264981296,null,-9143.5,-8992.75,-18136.25,{"$f":"-_xlfn.XLOOKUP(A120,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18902.63},{"$f":"_xlfn.XLOOKUP(A120,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18902.63]
["AX045",{"$f":"_xlfn.XLOOKUP(A121,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAHN",330,2469,3302469,"NEW HALL JI NC",-441666.63416887604,-118194.53000000032,-559861.16416887636,null,-8966.3200000000015,-4442.09,-13408.410000000002,{"$f":"-_xlfn.XLOOKUP(A121,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-16399.14},{"$f":"_xlfn.XLOOKUP(A121,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-16399.14]
["AX046",{"$f":"_xlfn.XLOOKUP(A122,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAHQ",330,3431,3303431,"NEW OSCOTT JI NC",-69743.624914114276,70025.26999999996,281.64508588568651,null,-17207.45,-11773.06,-28980.510000000002,{"$f":"-_xlfn.XLOOKUP(A122,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-23347.919999999998},{"$f":"_xlfn.XLOOKUP(A122,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-23347.919999999998]
["AX04H",{"$f":"_xlfn.XLOOKUP(A123,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAJF",330,2149,3302149,"PAGET JI NC",-356232.32049291977,-77498.529999999446,-433730.85049291921,null,-28987.72,-20875.050000000003,-49862.770000000004,{"$f":"-_xlfn.XLOOKUP(A123,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17691},{"$f":"_xlfn.XLOOKUP(A123,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17691]
["AX04J",{"$f":"_xlfn.XLOOKUP(A124,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAJG",330,2150,3302150,"PARK HILL JI NC",185819.98569669621,91370.170000000624,277190.15569669683,null,-71391.790000000008,20656.11,-50735.680000000008,{"$f":"-_xlfn.XLOOKUP(A124,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17829.419999999998},{"$f":"_xlfn.XLOOKUP(A124,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17829.419999999998]
["AX04K",{"$f":"_xlfn.XLOOKUP(A125,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAJK",330,2425,3302425,"PENNS JI ",-34964.311873904604,231810.25000000116,196845.93812609656,null,-35224.75,-6373.75,-41598.5,{"$f":"-_xlfn.XLOOKUP(A125,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14232.66},{"$f":"_xlfn.XLOOKUP(A125,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14232.66]
["AX04L",{"$f":"_xlfn.XLOOKUP(A126,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAJM",330,2017,3302017,"BEECHES I (Formerly PERRY BEECHES I) ",-8990.2703411115799,-4080.7299999996831,-13071.000341111263,null,-11505.940000000002,-7037.5,-18543.440000000002,{"$f":"-_xlfn.XLOOKUP(A126,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-15416.2},{"$f":"_xlfn.XLOOKUP(A126,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-15416.2]
["AX04M",{"$f":"_xlfn.XLOOKUP(A127,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAJN",330,2016,3302016,"PERRY BEECHES J ",-347050.0451980225,158492.06000000052,-188557.98519802198,null,-13058.550000000003,-16255.25,-29313.800000000003,{"$f":"-_xlfn.XLOOKUP(A127,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17201.54},{"$f":"_xlfn.XLOOKUP(A127,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17201.54]
["AX04V",{"$f":"_xlfn.XLOOKUP(A128,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAJX",330,2157,3302157,"RADDLEBARN JI NC",28539.493064521434,115640.97000000067,144180.4630645221,null,-6263.41,-8347,-14610.41,{"$f":"-_xlfn.XLOOKUP(A128,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17751.18},{"$f":"_xlfn.XLOOKUP(A128,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17751.18]
["AX04W",{"$f":"_xlfn.XLOOKUP(A129,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAJZ",330,2159,3302159,"REDHILL JI NC",103873.09057976375,-86234.679999999935,17638.410579763819,null,-4943.33,7852.3700000000008,2909.0400000000009,{"$f":"-_xlfn.XLOOKUP(A129,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14032.06},{"$f":"_xlfn.XLOOKUP(A129,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14032.06]
["AX04X",{"$f":"_xlfn.XLOOKUP(A130,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAKA",330,2161,3302161,"REDNAL HILL I NC",-277308.1468622816,11739.499999999767,-265568.64686228184,null,-18007.84,8426.59,-9581.25,{"$f":"-_xlfn.XLOOKUP(A130,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-15873.57},{"$f":"_xlfn.XLOOKUP(A130,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-15873.57]
["AX054",{"$f":"_xlfn.XLOOKUP(A131,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAKK",330,2169,3302169,"SEVERNE JI NC",-472388.75854899356,138858.03000000026,-333530.7285489933,null,-17465.259999999995,-7697.75,-25163.009999999995,{"$f":"-_xlfn.XLOOKUP(A131,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18019.990000000002},{"$f":"_xlfn.XLOOKUP(A131,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18019.990000000002]
["AX05C",{"$f":"_xlfn.XLOOKUP(A132,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAKX",330,3381,3303381,"ST ALBANS RC JI ",68784.924241598928,-11253.800000000279,57531.124241598649,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A132,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A132,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX05F",{"$f":"_xlfn.XLOOKUP(A133,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REALB",330,3329,3303329,"ST AUGUSTINE'S RC JI NC",-102457.68646238316,17069.780000000261,-85387.906462382904,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A133,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A133,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},{"$f":"O133+P133","v":0}]
["AX05H",{"$f":"_xlfn.XLOOKUP(A134,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REALD",330,2183,3302183,"ST BENEDICT'S I NC",316210.98017068446,-292771.61000000034,23439.370170684124,null,-10544.579999999996,-8444.8799999999992,-18989.459999999995,{"$f":"-_xlfn.XLOOKUP(A134,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17925.71},{"$f":"_xlfn.XLOOKUP(A134,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17925.71]
["AX05K",{"$f":"_xlfn.XLOOKUP(A135,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REALF",330,3375,3303375,"ST BERNARD'S RC JI ",-251829.1335789313,28842.799999999348,-222986.33357893195,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A135,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A135,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX05L",{"$f":"_xlfn.XLOOKUP(A136,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REALH",330,3331,3303331,"ST CATHERINE'S RC JI NC",-69295.943455304849,21742.689999999711,-47553.253455305137,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A136,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A136,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX05N",{"$f":"_xlfn.XLOOKUP(A137,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REALK",330,3406,3303406,"ST CLARE'S RC JI NC",-338534.92681495764,78420.190000000177,-260114.73681495746,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A137,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A137,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX05P",{"$f":"_xlfn.XLOOKUP(A138,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REALN",330,3386,3303386,"ST CUTHBERTS RC JI NC",-162113.50345630618,-2975.1499999999069,-165088.65345630608,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A138,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A138,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX05T",{"$f":"_xlfn.XLOOKUP(A139,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REALQ",330,3347,3303347,"ST EDMUND'S RC JI NC",-95743.378845840445,93263.050000000279,-2480.3288458401657,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A139,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A139,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX05V",{"$f":"_xlfn.XLOOKUP(A140,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REALV",330,3342,3303342,"ST FRANCIS RC JI ",-342085.82049489842,-98652.319999999367,-440738.14049489779,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A140,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A140,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX05Z",{"$f":"_xlfn.XLOOKUP(A141,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REALZ",330,3010,3303010,"ST JAMES CE JI ",-301717.84661611519,-133511.43000000011,-435229.2766161153,null,-15225.979999999998,4223.5599999999995,-11002.419999999998,{"$f":"-_xlfn.XLOOKUP(A141,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18344.96},{"$f":"_xlfn.XLOOKUP(A141,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18344.96]
["AX068",{"$f":"_xlfn.XLOOKUP(A142,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAML",330,3307,3303307,"ST LAURENCE CE J ",-235270.37729815344,34181.859999999986,-201088.51729815346,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A142,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A142,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX06B",{"$f":"_xlfn.XLOOKUP(A143,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAMQ",330,3382,3303382,"ST MARTIN de PORRES RC JI ",-139450.60181269955,48085.189999999711,-91365.411812699836,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A143,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A143,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX06D",{"$f":"_xlfn.XLOOKUP(A144,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAMV",330,3025,3303025,"ST MARY'S CE (B29) JI ",-107751.00601812144,13878.549999999785,-93872.456018121651,null,-1393.0400000000009,0,-1393.0400000000009,{"$f":"-_xlfn.XLOOKUP(A144,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A144,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX06H",{"$f":"_xlfn.XLOOKUP(A145,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REANB",330,3346,3303346,"ST PATRICK'S RC JI ",188107.66443226789,75851.559999999823,263959.22443226771,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A145,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A145,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX06P",{"$f":"_xlfn.XLOOKUP(A146,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REANJ",330,3365,3303365,"ST TERESA'S RC JI ",-247500.43958900828,-75026.089999999851,-322526.52958900813,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A146,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A146,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX06U",{"$f":"_xlfn.XLOOKUP(A147,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REANM",330,3310,3303310,"ST VINCENT'S RC JI NC",-164094.25505700539,55092.080000000307,-109002.17505700508,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A147,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A147,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX06Y",{"$f":"_xlfn.XLOOKUP(A148,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REANR",330,2184,3302184,"STECHFORD JI NC",-668595.92247022712,-94484.710000000894,-763080.63247022801,null,-6375.1900000000023,-2143.25,-8518.4400000000023,{"$f":"-_xlfn.XLOOKUP(A148,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18413.16},{"$f":"_xlfn.XLOOKUP(A148,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18413.16]
["AX071",{"$f":"_xlfn.XLOOKUP(A149,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REANV",330,2067,3302067,"SUMMERFIELD JI NC",-406970.38652277738,-42457.35000000085,-449427.73652277823,null,-17262.739999999998,3411.41,-13851.329999999998,{"$f":"-_xlfn.XLOOKUP(A149,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18056.099999999999},{"$f":"_xlfn.XLOOKUP(A149,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18056.099999999999]
["AX075",{"$f":"_xlfn.XLOOKUP(A150,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REANY",330,2192,3302192,"THORNTON JI ",-486671.63914198504,124560.77999999997,-362110.85914198507,null,-4769.01,-6419.55,-11188.560000000001,{"$f":"-_xlfn.XLOOKUP(A150,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-21434.2},{"$f":"_xlfn.XLOOKUP(A150,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-21434.2]
["AX07B",{"$f":"_xlfn.XLOOKUP(A151,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAPK",330,2108,3302108,"WARD END JI NC",-1079540.3392715727,101953.18000000063,-977587.15927157202,null,-103591.43,-14107,-117698.43,{"$f":"-_xlfn.XLOOKUP(A151,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-28021.9},{"$f":"_xlfn.XLOOKUP(A151,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-28021.9]
["AX07L",{"$f":"_xlfn.XLOOKUP(A152,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAPV",330,2019,3302019,"WEST HEATH JI ",38173.803034527693,-99030.739999999758,-60856.936965472065,null,-6190.0099999999984,-8522.5,-14712.509999999998,{"$f":"-_xlfn.XLOOKUP(A152,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18064.12},{"$f":"_xlfn.XLOOKUP(A152,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18064.12]
["AX07W",{"$f":"_xlfn.XLOOKUP(A153,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REARF",330,2314,3302314,"WOODTHORPE JI ",-92300.467693714556,-25188.370000000563,-117488.83769371512,null,-13252.13,-6317.5,-19569.629999999997,{"$f":"-_xlfn.XLOOKUP(A153,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14132.36},{"$f":"_xlfn.XLOOKUP(A153,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14132.36]
["AX081",{"$f":"_xlfn.XLOOKUP(A154,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REARR",330,2227,3302227,"YARDLEY WOOD JI NC",-383723.65766831394,46136.200000000652,-337587.45766831329,null,-2234.4500000000007,7599.25,5364.7999999999993,{"$f":"-_xlfn.XLOOKUP(A154,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18292.8},{"$f":"_xlfn.XLOOKUP(A154,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18292.8]
["AX083",{"$f":"_xlfn.XLOOKUP(A155,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REARY",330,2231,3302231,"YORKMEAD JI NC",-289803.46507177682,76241.089999999851,-213562.37507177697,null,-805.54999999999563,-8920.75,-9726.2999999999956,{"$f":"-_xlfn.XLOOKUP(A155,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18774.240000000002},{"$f":"_xlfn.XLOOKUP(A155,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18774.240000000002]
["AX036",{"$f":"_xlfn.XLOOKUP(A156,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAVW",330,4063,3304063,"KINGS HEATH Sec ",-746756.83316317829,272178.1599999991,-474578.67316317919,null,-2502.9800000000032,-15044.69,-17547.670000000006,{"$f":"-_xlfn.XLOOKUP(A156,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-29693.91},{"$f":"_xlfn.XLOOKUP(A156,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-29693.91]
["AX063",{"$f":"_xlfn.XLOOKUP(A157,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAWV",330,4625,3304625,"ST JOHN WALL RC Sec ",-155639.12978140917,-99943.600000000559,-255582.72978140973,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A157,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A157,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX07N",{"$f":"_xlfn.XLOOKUP(A158,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAXJ",330,4193,3304193,"WHEELERS LANE Sec ",-42612.327056336217,-409612.16999999993,-452224.49705633614,null,-478.93999999999869,-14985.62,-15464.56,{"$f":"-_xlfn.XLOOKUP(A158,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-29588.59},{"$f":"_xlfn.XLOOKUP(A158,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-29588.59]
["AX00E",{"$f":"_xlfn.XLOOKUP(A159,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAXL",330,7016,3307016,"BASKERVILLE Spec",-795930.99259199179,-136054.01000000164,-931985.00259199343,null,-19241.21,-1507,-20748.21,{"$f":"-_xlfn.XLOOKUP(A159,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-24443.200000000001},{"$f":"_xlfn.XLOOKUP(A159,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-24443.200000000001]
["AX00F",{"$f":"_xlfn.XLOOKUP(A160,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAXM",330,7052,3307052,"BEAUFORT Spec",-379934.96057227149,225337.78000000073,-154597.18057227076,null,-23150.659999999996,21276.5,-1874.1599999999962,{"$f":"-_xlfn.XLOOKUP(A160,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17004.95},{"$f":"_xlfn.XLOOKUP(A160,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17004.95]
["AX02K",{"$f":"_xlfn.XLOOKUP(A161,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAXZ",330,7006,3307006,"HAMILTON Spec",-305588.49335720006,103936.55999999959,-201651.93335720047,null,-12588.620000000003,-10125.620000000001,-22714.240000000005,{"$f":"-_xlfn.XLOOKUP(A161,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-20922.669999999998},{"$f":"_xlfn.XLOOKUP(A161,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-20922.669999999998]
["AX03K",{"$f":"_xlfn.XLOOKUP(A162,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAYE",330,7062,3307062,"LINDSWORTH Spec",128968.43629438151,-389356.80999999866,-260388.37370561715,null,-22341.089999999997,-10075,-32416.089999999997,{"$f":"-_xlfn.XLOOKUP(A162,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-20832.400000000001},{"$f":"_xlfn.XLOOKUP(A162,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-20832.400000000001]
["AX03Y",{"$f":"_xlfn.XLOOKUP(A163,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAYH",330,7040,3307040,"MAYFIELD Spec",0,0,0,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A163,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A163,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX04C",{"$f":"_xlfn.XLOOKUP(A164,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAYC",330,7053,3307053,"OSCOTT MANOR Spec",-667966.61268104461,359210.49000000022,-308756.12268104439,null,-12089.879999999997,-9492.81,-21582.689999999995,{"$f":"-_xlfn.XLOOKUP(A164,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-19794.3},{"$f":"_xlfn.XLOOKUP(A164,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-19794.3]
["AX04Q",{"$f":"_xlfn.XLOOKUP(A165,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAYK",330,7034,3307034,"PRIESTLEY SMITH Spec",-284667.90644275118,19760.640000000712,-264907.26644275046,null,-10069.740000000002,-2230.119999999999,-12299.86,{"$f":"-_xlfn.XLOOKUP(A165,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17925.71},{"$f":"_xlfn.XLOOKUP(A165,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17925.71]
["AX057",{"$f":"_xlfn.XLOOKUP(A166,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAYN",330,7037,3307037,"SKILTS Spec",0,7.2759576141834259E-12,7.2759576141834259E-12,null,-37159.520000000004,0,-37159.520000000004,{"$f":"-_xlfn.XLOOKUP(A166,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A166,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX05A",{"$f":"_xlfn.XLOOKUP(A167,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Non Chq Bk"},"REAYP",330,7047,3307047,"SPRINGFIELD HOUSE Spec",-58526.63572167838,-21898.210000000428,-80424.845721678808,null,-23276.989999999998,5999.6200000000008,-17277.369999999995,{"$f":"-_xlfn.XLOOKUP(A167,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17853.490000000002},{"$f":"_xlfn.XLOOKUP(A167,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17853.490000000002]
["AX087",{"$f":"_xlfn.XLOOKUP(A168,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAYX",330,1017,3301017,"ALLENS CROFT Nurs",-169669.19574638142,10728.679999999993,-158940.51574638142,null,-20062.560000000005,16050.599999999999,-4011.9600000000064,{"$f":"-_xlfn.XLOOKUP(A168,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-12347.02},{"$f":"_xlfn.XLOOKUP(A168,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":12144},-203.02000000000044]
["AX056",{"$f":"_xlfn.XLOOKUP(A169,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAZV",330,1038,3301038,"SHENLEY FIELDS Nurs",-238932,46707,-192225,null,-26085.06,-2966,-29051.06,{"$f":"-_xlfn.XLOOKUP(A169,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-12070.19},{"$f":"_xlfn.XLOOKUP(A169,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-12070.19]
["AX085",{"$f":"_xlfn.XLOOKUP(A170,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAAD",330,2010,3302010,"ADDERLEY JI ",-500372.05290661287,54255.150000000023,-446116.90290661284,null,-98159.549999999988,-9748.75,-107908.29999999999,{"$f":"-_xlfn.XLOOKUP(A170,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-20250.66},{"$f":"_xlfn.XLOOKUP(A170,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-20250.66]
["AX08G",{"$f":"_xlfn.XLOOKUP(A171,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REABL",330,2402,3302402,"BOLDMERE I NC",-275184.17765985639,84397.5,-190786.67765985639,null,-17571.870000000003,9354.0400000000009,-8217.8300000000017,{"$f":"-_xlfn.XLOOKUP(A171,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-16166.44},{"$f":"_xlfn.XLOOKUP(A171,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-16166.44]
["AX00T",{"$f":"_xlfn.XLOOKUP(A172,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REABM",330,2401,3302401,"BOLDMERE J ",-136008.63966666674,-34350.290000000008,-170358.92966666675,null,-43659.88,10051.25,-33608.629999999997,{"$f":"-_xlfn.XLOOKUP(A172,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17362.02},{"$f":"_xlfn.XLOOKUP(A172,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17362.02]
["AX08H",{"$f":"_xlfn.XLOOKUP(A173,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REABN",330,2030,3302030,"BORDESLEY GREEN JI NC",-356926.16139734612,83535.039999999979,-273391.12139734614,null,-11708.25,-7538.6,-19246.849999999999,{"$f":"-_xlfn.XLOOKUP(A173,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-23223.55},{"$f":"_xlfn.XLOOKUP(A173,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":1782.4},-21441.149999999998]
["AX08N",{"$f":"_xlfn.XLOOKUP(A174,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REABT",330,2238,3302238,"BROADMEADOW I NC",-273426.23008676386,45913.369999999995,-227512.86008676386,null,-14825.21,-2141.61,-16966.82,{"$f":"-_xlfn.XLOOKUP(A174,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-13522.54},{"$f":"_xlfn.XLOOKUP(A174,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-13522.54]
["AX010",{"$f":"_xlfn.XLOOKUP(A175,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REABV",330,2236,3302236,"BROADMEADOW J ",-291704.20632257918,70552.359999999986,-221151.84632257919,null,-8193.2000000000007,-256.5,-8449.7000000000007,{"$f":"-_xlfn.XLOOKUP(A175,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14453.32},{"$f":"_xlfn.XLOOKUP(A175,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14453.32]
["AX015",{"$f":"_xlfn.XLOOKUP(A176,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REACD",330,2312,3302312,"CHAD VALE JI ",-70016.77,59297.779112448101,-10718.990887551903,null,-27226.639999999999,10139.949999999997,-17086.690000000002,{"$f":"-_xlfn.XLOOKUP(A176,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18445.259999999998},{"$f":"_xlfn.XLOOKUP(A176,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":3806.4},-14638.859999999999]
["AX08W",{"$f":"_xlfn.XLOOKUP(A177,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REACG",330,2251,3302251,"CHILCOTE JI NC",-328970.58983333269,136949.25,-192021.33983333269,null,-25023.040000000001,-6697.9599999999991,-31721,{"$f":"-_xlfn.XLOOKUP(A177,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18962.810000000001},{"$f":"_xlfn.XLOOKUP(A177,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18962.810000000001]
["AX019",{"$f":"_xlfn.XLOOKUP(A178,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REACJ",330,3319,3303319,"CHRIST THE KING RC JI NC",-121852.27721848665,4481.25,-117371.02721848665,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A178,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A178,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX01A",{"$f":"_xlfn.XLOOKUP(A179,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REACK",330,3002,3303002,"CHRISTCHURCH CE JI NC",-460634.80983061157,37619.440000000002,-423015.36983061157,null,-6459.98,-6434.5,-12894.48,{"$f":"-_xlfn.XLOOKUP(A179,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14340.98},{"$f":"_xlfn.XLOOKUP(A179,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14340.98]
["AX092",{"$f":"_xlfn.XLOOKUP(A180,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REACV",330,2054,3302054,"COLMORE I NC",-79616.100574728567,5972.4799999999959,-73643.620574728571,null,-8394.010000000002,-1438.5,-9832.510000000002,{"$f":"-_xlfn.XLOOKUP(A180,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17887.59},{"$f":"_xlfn.XLOOKUP(A180,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17887.59]
["AX093",{"$f":"_xlfn.XLOOKUP(A181,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REACW",330,2053,3302053,"COLMORE J ",-241682.09483333305,-58004.450000000012,-299686.54483333306,null,-9400.25,-3038.01,-12438.26,{"$f":"-_xlfn.XLOOKUP(A181,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-19548.560000000001},{"$f":"_xlfn.XLOOKUP(A181,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":5235},-14313.560000000001]
["AX027",{"$f":"_xlfn.XLOOKUP(A182,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq bk"},"REAEB",330,2296,3302296,"GLENMEAD JI ",-245699.34331743489,-7632.4500000000116,-253331.7933174349,null,-10139.130000000005,-519.98000000000047,-10659.110000000004,{"$f":"-_xlfn.XLOOKUP(A182,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-16459.32},{"$f":"_xlfn.XLOOKUP(A182,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-16459.32]
["AX02H",{"$f":"_xlfn.XLOOKUP(A183,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAEP",330,2092,3302092,"HALL GREEN J ",-731070.49315165402,-208848.88684834598,-939919.38,null,-28178.300000000003,-9411.25,-37589.550000000003,{"$f":"-_xlfn.XLOOKUP(A183,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-19648.86},{"$f":"_xlfn.XLOOKUP(A183,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-19648.86]
["AX032",{"$f":"_xlfn.XLOOKUP(A184,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAFT",330,2015,3302015,"JAMES WATT JI NC",-742449.4741565655,-102826,-845275.4741565655,null,-17882.910000000003,16018.91,-1864.0000000000036,{"$f":"-_xlfn.XLOOKUP(A184,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18661.91},{"$f":"_xlfn.XLOOKUP(A184,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18661.91]
["AX03L",{"$f":"_xlfn.XLOOKUP(A185,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAGK",330,2462,3302462,"LITTLE SUTTON JI ",-784632.19458333356,74118.429999999469,-710513.76458333409,null,-9470.3499999999985,-42192.409999999996,-51662.759999999995,{"$f":"-_xlfn.XLOOKUP(A185,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18525.5},{"$f":"_xlfn.XLOOKUP(A185,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":12490.199999999999},-6035.3000000000011]
["AX0AN",{"$f":"_xlfn.XLOOKUP(A186,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAGL",330,2127,3302127,"LOZELLS JI NC",-496079.29942588543,15728.650000000023,-480350.64942588541,null,0,-8974.75,-8974.75,{"$f":"-_xlfn.XLOOKUP(A186,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18870.53},{"$f":"_xlfn.XLOOKUP(A186,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18870.53]
["AX03N",{"$f":"_xlfn.XLOOKUP(A187,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAGM",330,2129,3302129,"LYNDON GREEN I ",-116366.44119525841,-83458.140000000014,-199824.58119525842,null,-40729.14,-7116.25,-47845.39,{"$f":"-_xlfn.XLOOKUP(A187,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-15556.62},{"$f":"_xlfn.XLOOKUP(A187,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-15556.62]
["AX03P",{"$f":"_xlfn.XLOOKUP(A188,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAGN",330,2128,3302128,"LYNDON GREEN J ",-382804.71751105599,144206.66,-238598.05751105599,null,-8095.1999999999971,-37929.25,-46024.45,{"$f":"-_xlfn.XLOOKUP(A188,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17402.14},{"$f":"_xlfn.XLOOKUP(A188,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17402.14]
["AX03V",{"$f":"_xlfn.XLOOKUP(A189,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAGY",330,2133,3302133,"MARSH HILL JI ",-487974.47555064224,35471.030000000028,-452503.44555064221,null,-51590.680000000008,-11984.95,-63575.630000000005,{"$f":"-_xlfn.XLOOKUP(A189,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18164.419999999998},{"$f":"_xlfn.XLOOKUP(A189,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18164.419999999998]
["AX03X",{"$f":"_xlfn.XLOOKUP(A190,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAGZ",330,3322,3303322,"MARYVALE RC JI NC",-133853.51104143425,84.339999999996508,-133769.17104143425,null,0,-13482.24,-13482.24,{"$f":"-_xlfn.XLOOKUP(A190,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A190,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX049",{"$f":"_xlfn.XLOOKUP(A191,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAHX",330,3323,3303323,"ORATORY RC JI NC",-116743.23771227873,-64958,-181701.23771227873,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A191,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A191,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX0BR",{"$f":"_xlfn.XLOOKUP(A192,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAKR",330,2174,3302174,"SLADEFIELD I ",-319679.96800685255,153529.26999999999,-166150.69800685256,null,-16088.75,-10166.25,-26255,{"$f":"-_xlfn.XLOOKUP(A192,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17161.419999999998},{"$f":"_xlfn.XLOOKUP(A192,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17161.419999999998]
["AX05Q",{"$f":"_xlfn.XLOOKUP(A193,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REALP",330,3363,3303363,"ST DUNSTAN'S RC JI NC",-262510.81370486924,-7596.320000000007,-270107.13370486925,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A193,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A193,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX066",{"$f":"_xlfn.XLOOKUP(A194,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAMJ",330,3377,3303377,"ST JUDE'S RC JI ",-252619.40822609956,45621.66,-206997.74822609956,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A194,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A194,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX067",{"$f":"_xlfn.XLOOKUP(A195,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAMK",330,3371,3303371,"ST LAURENCE CE I ",-122801.73502434534,66864.02,-55937.715024345336,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A195,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A195,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX06F",{"$f":"_xlfn.XLOOKUP(A196,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAMX",330,3016,3303016,"ST MATTHEW'S CE JI ",-473232.15288969874,-13276.940000000002,-486509.09288969875,null,-6351.880000000001,-6250,-12601.880000000001,{"$f":"-_xlfn.XLOOKUP(A196,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-14012},{"$f":"_xlfn.XLOOKUP(A196,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-14012]
["AX06L",{"$f":"_xlfn.XLOOKUP(A197,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REANF",330,3428,3303428,"ST PETER'S CE JI NC",-299586,24203.590000000026,-275382.40999999997,null,-8524.25,0,-8524.25,{"$f":"-_xlfn.XLOOKUP(A197,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A197,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},{"$f":"O197+P197","v":0}]
["AX0CH",{"$f":"_xlfn.XLOOKUP(A198,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAPH",330,5203,3305203,"WALMLEY I NC",-149869,49686.97,-100182.03,null,-7699.07,29630,21930.93,{"$f":"-_xlfn.XLOOKUP(A198,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-16531.54},{"$f":"_xlfn.XLOOKUP(A198,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":17880},1348.4599999999991]
["AX0CJ",{"$f":"_xlfn.XLOOKUP(A199,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAPJ",330,5202,3305202,"WALMLEY J ",-248491.97141086357,44583.531410863565,-203908.44,null,-32166.3,-8038.75,-40205.050000000003,{"$f":"-_xlfn.XLOOKUP(A199,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17201.54},{"$f":"_xlfn.XLOOKUP(A199,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17201.54]
["AX0CL",{"$f":"_xlfn.XLOOKUP(A200,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAPQ",330,2308,3302308,"WELFORD JI NC",-454612,-4737.070000000007,-459349.07,null,-8839.86,-8687.8799999999992,-17527.739999999998,{"$f":"-_xlfn.XLOOKUP(A200,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18359},{"$f":"_xlfn.XLOOKUP(A200,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18359]
["AX07P",{"$f":"_xlfn.XLOOKUP(A201,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAPY",330,2011,3302011,"WHEELERS LANE JI NC",-436236.34381123912,-138043.33040226484,-574279.67421350395,null,-45893.599999999999,-2989.5600000000004,-48883.159999999996,{"$f":"-_xlfn.XLOOKUP(A201,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-22704},{"$f":"_xlfn.XLOOKUP(A201,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-22704]
["AX07T",{"$f":"_xlfn.XLOOKUP(A202,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REARA",330,2293,3302293,"William Murdoch Primary School (formerly Wilkes Green J)",-2105482.6765455706,1209292.74,-896189.93654557061,null,-91321.030000000013,-68588.87,-159909.90000000002,{"$f":"-_xlfn.XLOOKUP(A202,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-23123.25},{"$f":"_xlfn.XLOOKUP(A202,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-23123.25]
["AX0CQ",{"$f":"_xlfn.XLOOKUP(A203,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REARH",330,2225,3302225,"WORLDS END J ",-331018.84847173747,-67973.400000000023,-398992.24847173749,null,-16879.650000000001,-8050,-24929.65,{"$f":"-_xlfn.XLOOKUP(A203,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-17221.599999999999},{"$f":"_xlfn.XLOOKUP(A203,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-17221.599999999999]
["AX07Y",{"$f":"_xlfn.XLOOKUP(A204,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REARL",330,2412,3302412,"WYLDE GREEN JI ",-476825.67731866305,11778.859999999986,-465046.81731866306,null,-53879.170000000006,19487.560000000001,-34391.61,{"$f":"-_xlfn.XLOOKUP(A204,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-18405.14},{"$f":"_xlfn.XLOOKUP(A204,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-18405.14]
["AX08C",{"$f":"_xlfn.XLOOKUP(A205,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REATE",330,5413,3305413,"BISHOP CHALLONER Sec (16+) ",-489501.18905934971,138374.35999999999,-351126.82905934972,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A205,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A205,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX08J",{"$f":"_xlfn.XLOOKUP(A206,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REATH",330,4115,3304115,"BORDESLEY GREEN GIRLS Sec (16+) ",-2025529,-132649.68000000017,-2158178.6800000002,null,-22776.300000000003,-23175.62,-45951.92,{"$f":"-_xlfn.XLOOKUP(A206,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-44192.27},{"$f":"_xlfn.XLOOKUP(A206,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-44192.27]
["AX08U",{"$f":"_xlfn.XLOOKUP(A207,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REATN",330,4801,3304801,"CARDINAL WISEMAN RC Sec ",-248716.18884120882,-116045.15000000002,-364761.33884120884,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A207,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A207,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX091",{"$f":"_xlfn.XLOOKUP(A208,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REATR",330,5416,3305416,"COLMERS Sec ",-636809.47514602821,-83887.329999999958,-720696.80514602817,null,-46402.700000000012,51785.399999999994,5382.6999999999825,{"$f":"-_xlfn.XLOOKUP(A208,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-46378.81},{"$f":"_xlfn.XLOOKUP(A208,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-46378.81]
["AX0A2",{"$f":"_xlfn.XLOOKUP(A209,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAVJ",330,4015,3304015,"HODGE HILL GIRLS Sec ",-1279130.0643858137,-33805.659999999916,-1312935.7243858136,null,-27536.660000000003,-191456.54,-218993.2,{"$f":"-_xlfn.XLOOKUP(A209,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-32477.23},{"$f":"_xlfn.XLOOKUP(A209,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-32477.23]
["AX0A1",{"$f":"_xlfn.XLOOKUP(A210,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAVH",330,4201,3304201,"HODGE HILL Sec ",-1954495.2902143858,261445.92999999993,-1693049.3602143859,null,-91443.989999999991,21765.49,-69678.499999999985,{"$f":"-_xlfn.XLOOKUP(A210,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-45897.37},{"$f":"_xlfn.XLOOKUP(A210,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":45897.37},0]
["AX0A4",{"$f":"_xlfn.XLOOKUP(A211,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAVK",330,4223,3304223,"HOLTE Sec (16+) ",-5147462.3045604546,-12084.349999999627,-5159546.6545604542,null,0,-25588.75,-25588.75,{"$f":"-_xlfn.XLOOKUP(A211,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-48495.14},{"$f":"_xlfn.XLOOKUP(A211,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-48495.14]
["AX0AW",{"$f":"_xlfn.XLOOKUP(A212,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAWD",330,4245,3304245,"MOSELEY Sec (16+) ",-3472454.4160364624,-970261.04999999981,-4442715.4660364622,null,0,-29264.69,-29264.69,{"$f":"-_xlfn.XLOOKUP(A212,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-55049.75},{"$f":"_xlfn.XLOOKUP(A212,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-55049.75]
["AX0BD",{"$f":"_xlfn.XLOOKUP(A213,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAWJ",330,4173,3304173,"QUEENSBRIDGE Sec ",-848684.81185973715,-244829.95814026287,-1093514.77,null,-18521.740000000002,-109928.76999999999,-128450.51,{"$f":"-_xlfn.XLOOKUP(A213,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-36403.980000000003},{"$f":"_xlfn.XLOOKUP(A213,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":34483.850000000006},-1920.1299999999974]
["AX0BL",{"$f":"_xlfn.XLOOKUP(A214,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAWL",330,4177,3304177,"SELLY PARK TECH COLLEGE FOR GIRLS Sec ",-840283.27269222774,1609.5500000000466,-838673.72269222769,null,-31728.329999999994,-16318.75,-48047.079999999994,{"$f":"-_xlfn.XLOOKUP(A214,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-31965.7},{"$f":"_xlfn.XLOOKUP(A214,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-31965.7]
["AX0C4",{"$f":"_xlfn.XLOOKUP(A215,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAWX",330,4606,3304606,"ST PAUL'S RC GIRLS Sec (16+) ",-473571,100714.13,-372856.87,null,0,0,0,{"$f":"-_xlfn.XLOOKUP(A215,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":0},{"$f":"_xlfn.XLOOKUP(A215,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},0]
["AX0C8",{"$f":"_xlfn.XLOOKUP(A216,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAXB",330,4237,3304237,"SWANSHURST Sec (16+) ",-3020645.0259907432,-540812.97400925681,-3561458,null,-72539.12,-722454.35999999987,-794993.47999999986,{"$f":"-_xlfn.XLOOKUP(A216,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-67687.55},{"$f":"_xlfn.XLOOKUP(A216,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":176578.86},108891.30999999998]
["AX017",{"$f":"_xlfn.XLOOKUP(A217,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAXT",330,7051,3307051,"CHERRY OAK Spec",-469329,-52502.849999999977,-521831.85,null,-52058.71,16941.809999999998,-35116.9,{"$f":"-_xlfn.XLOOKUP(A217,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-19929.7},{"$f":"_xlfn.XLOOKUP(A217,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-19929.7]
["AX0BK",{"$f":"_xlfn.XLOOKUP(A218,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAYM",330,7033,3307033,"SELLY OAK Spec",-303470,-467000.24,-770470.24,null,-23035.5,-23465.31,-46500.81,{"$f":"-_xlfn.XLOOKUP(A218,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-44708.82},{"$f":"_xlfn.XLOOKUP(A218,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-44708.82]
["AX07A",{"$f":"_xlfn.XLOOKUP(A219,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAYQ",330,7014,3307014,"UFFCULME Spec",-1507584,140533.24,-1367050.76,null,-14935.070000000007,11355.740000000003,-3579.3300000000036,{"$f":"-_xlfn.XLOOKUP(A219,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-31213.45},{"$f":"_xlfn.XLOOKUP(A219,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-31213.45]
["AX0CG",{"$f":"_xlfn.XLOOKUP(A220,[9]Sheet2!A:A,[9]Sheet2!D:D,0,FALSE)","v":"Chq Bk"},"REAYT",330,7009,3307009,"VICTORIA Spec",-1060565,12774.579999999958,-1047790.42,null,-26429.190000000002,8678.7099999999991,-17750.480000000003,{"$f":"-_xlfn.XLOOKUP(A220,[10]Capital!B:B,[10]Capital!AG:AG,0,FALSE)","v":-30003.83},{"$f":"_xlfn.XLOOKUP(A220,[10]Capital!B:B,[10]Capital!AH:AH,0,FALSE)","v":0},-30003.83]
[]
[null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,H4:H221)","v":-75060894.983125314},5230105.4382954054,-69830789.544829905,null,{"$f":"SUBTOTAL(9,L4:L221)","v":-3453980.6500000004},-1540080.2699999998,{"$f":"SUBTOTAL(9,N4:N221)","v":-4994060.919999999},{"$f":"SUBTOTAL(9,O4:O221)","v":-3228983.7799999993},310298.07999999996,{"$f":"SUBTOTAL(9,Q4:Q221)","v":-2918685.6999999993}]